$259,000 Active
516 Emerald Bay Road #121
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit. Permits are available citywide.
1 Beds
·
1.0 Baths
·
678 Sq Ft

About This Property

Rare opportunity to own a recently updated, charming 1-bedroom, 1-bath condo backing directly to the forest in Lake Tahoe. Enjoy unmatched privacy and outdoor access with miles of trails in your backyard. The well-maintained community includes a pool for summer relaxation, and the sandy beach is less than a mile away. Whether you're looking for a vacation getaway, investment property, or full-time mountain retreat, this condo offers the best of Tahoe living. Move in ready. Recent updates include new flooring/carpet and bathroom.

Listed by Stephanie Bixler — Real Brokerage Technologies

Listing Details

Status Active
MLS # 142566
Days on Market 50
Sold Date 1800-01-01
Price/Sq Ft $382

Property History

Mar 10, 2026
Listed for sale
$259,000
Property Overview
Beds 1
Baths 1.0
Sq. Ft. 678
Lot Size 0.02 acres
Year Built 1972
Property Type Condominium
Subdivision St Francis Woods
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 023830007000
Parking
Parking Features None
Exterior & Lot
Exterior Features Spa/Hot Tub
Lot Features Adjacent to Forest, Adjacent to Meadow
View Mountains, Forest
Construction Wood Siding
Roof Flat
Pool & Spa
Pool Indoor Pool
Utilities & Systems
Heating Natural Gas, Wall or Space Heater
Financial
HOA Fee $591 / Monthly
HOA & Community
Community Amenities Pool, Hot Tub, Additional Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 516 Emerald Bay Road #121, South Lake Tahoe

Est. Annual Revenue
$33,379
Avg Nightly Rate
$201
Projected Occupancy
43.5%
Cap Rate
5.2%
Structural Score: 45 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($51,800)
Home price
$259,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373