$385,000 Active
3596 Terry Lane #45
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit. Permits are available citywide.
3 Beds
·
2.0 Baths
·
1,200 Sq Ft
Virtual Tour

About This Property

Freshly painted and move-in ready! HOA dues cover heat, water, hot water, snow removal, exterior maintenance, roof repairs, and pool upkeep for truly low-maintenance living.Discover serene South Lake Tahoe living at Villa Tahoe in this beautifully updated 3-bedroom downstairs end-unit condo featuring a rare attached garage with a dedicated storage locker for skis and outdoor gear. One of only four units in the building, this private retreat backs to tranquil forest for added peace and privacy.Perfectly located just steps from Ski Run Marina, restaurants, and Heavenly Resort, with convenient walking/biking/driving access to everything South Lake Tahoe has to offer.Inside, enjoy recently remodeled bathrooms, fresh flooring and carpeting throughout, and three spacious bedrooms with large closets. Relax in the well-maintained courtyard and enjoy easy mountain living in one of Tahoe's most convenient locations.

Listed by William Wilkes — Redfin Corporation

Listing Details

Status Active
MLS # 142588
Days on Market 4
Sold Date 1800-01-01
Price/Sq Ft $321

Property History

Apr 03, 2026
Listed for sale
$385,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,200
Lot Size 0.03 acres
Stories 1
Year Built 1965
Property Type Condominium
Subdivision Villa Tahoe
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 027421011000
Parking
Garage Spaces 1
Parking Features 1.00
Attached Garage Yes
Exterior & Lot
View Mountains
Roof Pitched
Financial
HOA Fee $740 / Monthly
HOA / Community South Tahoe Association of Realtors
HOA & Community
Community Amenities Pool
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 3596 Terry Lane #45, South Lake Tahoe

Est. Annual Revenue
$50,866
Avg Nightly Rate
$371
Projected Occupancy
38.6%
Cap Rate
5.3%
Structural Score: 59 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($77,000)
Home price
$385,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314

Send a Message

Or call directly: 9166671444