$515,000 Active Under Contract
1514 Friant Drive
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit — capped at roughly 900 permits citywide (residential zones), so availability varies. Verify current permit availability before counting on rental income.
3 Beds
·
2.0 Baths
·
1,375 Sq Ft

About This Property

Affordable starter home! Everybody is looking for a 3 bedroom, 2 bath home with a garage at a low price. This is an opportunity to remake the home into something that you'll love. There is a workshop which has it's own entry door adjacent to the garage. This neighborhood is located off of Al Tahoe Blvd which is in the center of town. On this street there are many places to visit such as the college, city park, wildlife center, mountain bike trail and shopping.

Listed by James Wire — Chase International - South Lake Tahoe

Listing Details

Status Active Under Contract
MLS # 143123
Days on Market 25
Sold Date 1800-01-01
Price/Sq Ft $375

Property History

Jul 01, 2026
Listed for sale
$515,000
Current
Pending
$515,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,375
Lot Size 0.24 acres
Year Built 1976
Property Type Single Family Residence
Style Contemporary
Subdivision Pioneer Village Homes 2
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 025883001000
Parking
Garage Spaces 1
Parking Features None
Attached Garage Yes
Exterior & Lot
Construction Wood Frame
Roof Pitched, Composition
Foundation Concrete/Crawl Space
Utilities & Systems
Heating Forced Air, Natural Gas
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1514 Friant Drive, South Lake Tahoe

Est. Annual Revenue
$37,941
Avg Nightly Rate
$199
Projected Occupancy
52.4%
Cap Rate
2.9%
Structural Score: 55 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
2,762 sq ft covered of 3,123 sq ft allowed
361 sq ft of coverage still available to add.
Parcel Size
10,411 sq ft
Allowed Coverage
3,123 sq ft · 30%
Existing Coverage
2,762 sq ft · 27%
Addable Coverage
361 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Figures come from TRPA's public parcel data and are estimates; verify before relying on them for a build or purchase.

Verify on Tahoe Info ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($103,000)
Home price
$515,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.

Or call directly: (530) 317-0373