$1,245,000 Active Under Contract
426 Andria Drive
Stateline, NV 89449
✓ STR Allowed — Permit Required
Douglas County NV STR permit required. Check HOA rules — many communities in this area restrict short-term rentals.
4 Beds
·
3.0 Baths
·
2,040 Sq Ft

About This Property

Panoramic mountain views from this completely remodeled, modern Tahoe Style cabin on a large .53-acre lot. Located only steps to miles of hiking and biking trials & only a few minutes to Heavenly Valley Ski Resort, this four bedroom, three bath home also has a separate family room and a loft area. All new everything including kitchen and three baths, windows, flooring, knotty alder doors, fixtures, lighting & interior paint. The upstairs master suite has vaulted ceilings, walk-in closet, new sink, vanity & even a skylight in the shower! Right off the en-suite master is a loft area with a cozy gas log fireplace and outdoor private deck with beautiful mountain views. This is a perfect area for an office or just to relax by the fire reading your favorite books. There are three gas log fireplaces, one in the living room, family room and the upstairs loft area. The entry level family room could be in-law quarters, with access to the outside from both the family room and bedroom. There are four new mini splits that work as heat & A/C for the entire house, all able to remotely control. Other features include a new washer/dryer & instant hot water heater in laundry room, wooden blinds, mud room and built in cabinets in garage, bear box, and a sun-drenched wraparound deck with views of Heaven Valley. There is also plenty of extra parking, including boat or RV parking. Being able to enjoy all of Lake Tahoe's outdoor adventures is just steps from your door, as sledding, cross-country skiing, snow shoeing, & snowmobiling, in the winter and legal ATV riding, mountain biking and hiking the Tahoe Rim Trail & camping in the summer are only steps away! All new furnishings are negotiable depending on offer. Located just a few minutes to Heavenly Valley Ski Resort and all the downtown casino corridor, this cabin would be perfect as a primary home, vacation rental or a Lake Tahoe getaway.

Listed by Michael Wondka — Chase International - ZC

Listing Details

Status Active Under Contract
MLS # 260004779
Days on Market 209
Price/Sq Ft $610

Property History

Apr 20, 2026
Listed for sale
$1,245,000
Current
Pending
$1,245,000
Property Overview
Beds 4
Baths 3.0
Sq. Ft. 2,040
Lot Size 0.53 acres
Stories 3
Year Built 1974
Property Type Single Family Residence
Subdivision Kingsbury Acres
County Douglas
STR Jurisdiction Douglas County
APN 1319-18-213-007
Parking
Garage Spaces 1
Total Parking 10
Parking Features Additional Parking, Attached, Garage, Garage Door Opener, RV Access/Parking
Attached Garage Yes
Exterior & Lot
Exterior Features None
Lot Features Corner Lot, Gentle Sloping, Wooded
View Mountain(s), Ski Resort, Trees/Woods
Roof Composition, Pitched
Foundation Slab
Utilities & Systems
Heating Fireplace(s), Natural Gas
Financial
Annual Tax $2,700
Schools
Elementary School Zephyr Cove
Middle School Whittell High School - Grades 7 + 8
High School Whittell - Grades 9-12
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 426 Andria Drive, Stateline

Est. Annual Revenue
$69,165
Avg Nightly Rate
$536
Projected Occupancy
34.7%
Cap Rate
2.2%
Structural Score: 69 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for Stateline. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($249,000)
Home price
$1,245,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314

Send a Message

Or call directly: 9166671444