$1,157,000 Active
121 Juanita Drive #UNIT 16
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
3 Beds
·
2.0 Baths
·
1,172 Sq Ft
Virtual Tour

About This Property

This three-bedroom, two-bath retreat offers effortless entry-level living, featuring a spacious primary suite on the main floor. Step into the great room and discover a bright, airy sanctuary flooded with natural light from dual skylights. The living area flows seamlessly through a wall of glass onto a sprawling front deck—the perfect venue for morning coffee or sunset gatherings beneath the pines. Tucked away within the complex for a quiet, private setting, the home also boasts incredibly convenient access to the parking area, making unloading supplies a breeze, and is located a short distance from private Lake Tahoe beaches. Enjoy the best of Incline Village privileges with premium complex amenities, including a clubhouse, outdoor pool/hot tub, indoor sauna/jacuzzi, and EV charging. This prime location is close to the Hyatt, dining, shopping and Diamond Peak skiing just a short distance away.

Listed by Mary Reimer — Dickson Realty-Incline Village

Listing Details

Status Active
MLS # 260005845
Days on Market 2
Price/Sq Ft $987

Property History

May 10, 2026
Listed for sale
$1,157,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,172
Lot Size 44.00 acres
Stories 2
Year Built 1971
Property Type Condominium
Subdivision Forest Pines 2
County Washoe
STR Jurisdiction Washoe County
APN 127-290-16
Parking
Total Parking 2
Parking Features Permit Required
Exterior & Lot
Exterior Features None
Lot Features Common Area, Level, Sprinklers In Front, Sprinklers In Rear, Wooded
View Mountain(s), Trees/Woods
Construction Frame
Roof Composition, Pitched
Foundation Crawl Space, Pillar/Post/Pier
Pool & Spa
Pool Heated, In Ground, Outdoor Pool
Utilities & Systems
Heating Baseboard, Electric, Forced Air, Natural Gas
Financial
Annual Tax $3,808
HOA Fee $800 / Monthly
HOA / Community Forest Pines
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
HOA & Community
Community Amenities Clubhouse, Landscaping, Parking, Pool, Sauna, Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 121 Juanita Drive #UNIT 16, Incline Village

Est. Annual Revenue
$54,123
Avg Nightly Rate
$434
Projected Occupancy
33.4%
Cap Rate
1.9%
Structural Score: 52 / 100 (Standard) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($231,400)
Home price
$1,157,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373