$4,324,000 $4,400,000 ↓ $76,000 reduced
445 1st Green Drive
Incline Village, NV 89451

Get homes like this by email

When a home like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
4 Beds
·
4.5 Baths
·
4,911 Sq Ft
Virtual Tour

Our data on this home

About This Property

This large family home is located in the prestigious Eastern Slope neighborhood. There are two primary en-suite bedrooms and 2 other en-suite bedrooms in this home. On the entry level, along with the primary bedroom and kitchen, there is a great room with dining and sitting areas. Off the back of the house there is an over 800 sq. ft. deck nestled in the trees. Downstairs is the family room, the other primary en-suite and 2 more en-suite bedrooms. Also, on this level is a large flex space area, an approximately 600-bottle wine cellar and the laundry room. This home also has a small, fenced dog run, an extra storage area over the garage, a bear box, a Radon Mitigation System and large open areas under the house. OWNER OCCUPIED PLEASE MAKE an APPOINTMENT with the listing agent.

Listed by Ned Stock — Coldwell Banker Select Incline

Listing Details

Status Withdrawn
MLS # 260009326
Days on Market 93
Price/Sq Ft $880

Property History

Jul 22, 2026
Listed for sale
$4,400,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Nov 2007 · county record $1,592,494 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 4
Baths 4.5
Sq. Ft. 4,911
Lot Size 0.46 acres
Stories 2
Year Built 1993
Property Type Single Family Residence
Subdivision Country Club Incline
County Washoe
STR Jurisdiction Washoe County
APN 131-226-04
Parking
Garage Spaces 3
Total Parking 6
Parking Features Attached, Garage, Garage Door Opener, Parking Pad
Attached Garage Yes
Exterior & Lot
Exterior Features Dog Run, Rain Gutters
Lot Features Sloped Down, Sprinklers In Front
View Peek, Trees/Woods
Construction Insulation - Batts, Frame
Roof Asphalt, Composition, Pitched, Shingle
Foundation Crawl Space, Full Perimeter
Utilities & Systems
Heating Forced Air, Natural Gas
Financial
Annual Tax $15,154
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
70
PROJECTED GROSS ANNUAL REVENUE
$85K – $120K typically ~$105,000
~$8,750 per month
Avg Nightly
$899
Occupancy
32%
Cap Rate
1.0%

STR Investment Summary — 445 1st Green Drive, Incline Village

Est. Gross Annual Revenue
$85K – $120K
typically ~$105,000
Avg Nightly Rate
$899
Projected Occupancy
32.0%
Cap Rate
1.0%
Structural Score: 70 / 100 (Premium) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (262 comparable 4-bedroom rentals, 2026-10); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
3,541 sq ft covered of 3,939 sq ft allowed
397 sq ft of coverage still available to add.
Parcel Size
20,201 sq ft
Allowed Coverage
3,939 sq ft · 19%
Existing Coverage
3,541 sq ft · 18%
Addable Coverage
397 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗ How the Basin compares

Home Insurance Estimate

Standard homeowners policy for this home

$9,200 – $13,500/yr
about $946/mo
Est. Rebuild Cost (Coverage A)
$2,701,050

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$24,073 per month
Principal & interest
$21,864/mo
Property taxes
$1,263/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$0/mo
From MLS listing data.
Home insurance
$946/mo
Estimated ~$9,200–$13,500/yr — get a local broker quote for accuracy.
Down payment
20% ($864,800)
Home price
$4,324,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373