$1,450,000 $1,650,000 ↓ $200,000 reduced Active
120 Country Club Drive #20
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
2 Beds
·
2.5 Baths
·
2,088 Sq Ft
Virtual Tour

About This Property

Premier mixed-use investment opportunity directly across from the renowned Hyatt Regency Lake Tahoe Resort, Spa, and Casino in the heart of Incline Village’s main commercial corridor. This high-visibility condominium offers a rare opportunity for investors or owner-users. The fully remodeled lower-level commercial suite features stacked-stone accent walls, exposed beam ceilings, designer recessed lighting, updated electrical, and rich hardwood plank flooring—ideal for office, boutique retail, or income use. Upstairs, the renovated residential unit showcases soaring open-beam ceilings, hardwood flooring, custom tile, granite vanity tops, upgraded fixtures, and a gas log fireplace with stone surround. The kitchen includes granite counters, quality cabinetry, and quality appliances. Additional bath and in-unit laundry add comfort and rental appeal. Steps to dining, retail, Lakeshore Boulevard, and Lake Tahoe with flexible zoning for owner occupancy or dual-income potential.

Listed by John Leles — Dickson Realty

Listing Details

Status Active
MLS # 1018675
Days on Market 186
Price/Sq Ft $694

Property History

Feb 14, 2026
Listed for sale
$1,650,000
Jul 08, 2026
Price changed
$1,450,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Mar 2024 $1,200,000 Laura BeckDickson Realty John LelesSierra Sotheby's International

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 2
Baths 2.5
Sq. Ft. 2,088
Stories 3
Year Built 1974
Property Type Condominium
Style Contemporary
County Washoe
STR Jurisdiction Washoe County
APN 130-180-20
Parking
Parking Features No Garage,Open
Attached Garage Yes
Exterior & Lot
Exterior Features Deck,Landscaping
Lot Features Acreage,Level
View Trees/Woods
Construction Frame
Roof Flat,Tar/Gravel
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $3,726
HOA Fee $930 / Monthly
HOA / Community Incline Property MGMT
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
54
PROJECTED GROSS ANNUAL REVENUE
$29K – $46K typically ~$37,818
~$3,152 per month
Avg Nightly
$230
Occupancy
45%
Cap Rate
1.0%

STR Investment Summary — 120 Country Club Drive #20, Incline Village

Est. Gross Annual Revenue
$29K – $46K
typically ~$37,818
Avg Nightly Rate
$230
Projected Occupancy
45.0%
Cap Rate
1.0%
Structural Score: 54 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (133 comparable 2-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
780 sq ft covered of 234 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
780 sq ft
Allowed Coverage
234 sq ft · 30%
Existing Coverage
780 sq ft · 100%
Addable Coverage
0 sq ft
Land Capability · TRPA-verified
6, 7
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($290,000)
Home price
$1,450,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message