$1,085,000 $1,195,000 ↓ $110,000 reduced Pending
820 Oriole Way #64
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Royal Pines HOA allows short-term rentals.
3 Beds
·
3.5 Baths
·
1,752 Sq Ft
Virtual Tour

About This Property

Very popular, low elevation, Walk to shops, restaurants, pharmacy, grocery store, movie theater, and beach. 1752 sq ft, 3 bedroom, 3 1/2 baths, 2 car garage. Unit has tastefully been remodeled, 2 master suites on the bedroom level, extra bedroom off the garage for in-law or guest. Engineered flooring throughout, glass railings upstairs, GE Profile appliances, kitchen pantry, gas log fireplace, vaulted ceilings, instant tankless hot water, large deck with gas hookup for the BBQ. Complex does allow STR's, full Incline Village Recreation Privileges, which includes two golf courses, beaches, ski area, recreation facility and more.

Listed by Lonny Parsons — Coldwell Banker Select

Listing Details

Status Pending
MLS # 1018807
Days on Market 123
Price/Sq Ft $619

Property History

Apr 20, 2026
Listed for sale
$1,195,000
Jun 26, 2026
Price changed
$1,120,000
Jul 27, 2026
Price reduced
$1,085,000 $1,120,000 ↓ $35,000
Aug 02, 2026
Pending
$1,085,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Jan 2017 · county record $485,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 3
Baths 3.5
Sq. Ft. 1,752
Stories 3
Year Built 1974
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 132-252-13
Parking
Garage Spaces 2
Parking Features Two Car Garage
Attached Garage Yes
Exterior & Lot
Lot Features Level
View Trees/Woods
Construction Frame
Roof Composition
Utilities & Systems
Heating Forced Air
Financial
Annual Tax $3,089
HOA Fee $630 / Monthly
HOA / Community IPM
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
69
PROJECTED GROSS ANNUAL REVENUE
$52K – $71K typically ~$61,851
~$5,154 per month
Avg Nightly
$377
Occupancy
45%
Cap Rate
2.3%

STR Investment Summary — 820 Oriole Way #64, Incline Village

Est. Gross Annual Revenue
$52K – $71K
typically ~$61,851
Avg Nightly Rate
$377
Projected Occupancy
45.0%
Cap Rate
2.3%
Structural Score: 69 / 100 (Premium) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (190 comparable 3-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
704 sq ft covered of 211 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
704 sq ft
Allowed Coverage
211 sq ft · 30%
Existing Coverage
704 sq ft · 100%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($217,000)
Home price
$1,085,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message