$2,675,000 Active Under Contract
1064 Mill Creek Road
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
3 Beds
·
2.0 Baths
·
1,152 Sq Ft

About This Property

Walking distance to Ski Beach and Incline Beach, two blocks from Lakeshore Boulevard, location doesn't get better than this in Lake Tahoe. The property is remarkably versatile, it is single level living. Live in it full time, use it as a vacation home, Airbnb it as a turnkey rental, or build new. The lot has 3,555 SF of allowable coverage with architectural plans on file. The 1,152 SF single-level home features over $100,000 in upgrades, three bedrooms, two baths including a primary ensuite, private backyard with a deck, and a hot tub. Move-in ready. Rental-ready. Nothing to do but enjoy it. Incline Village residents enjoy access to three resident only beaches, two golf courses, Diamond Peak Ski Resort, tennis and pickle ball center, and a recreation center. Forty minutes to Reno-Tahoe Airport. Approximately 3 1/2 hours from the Bay Area.

Listed by Tracy Johnston — Compass

Listing Details

Status Active Under Contract
MLS # 1018926
Days on Market 91
Price/Sq Ft $2,322

Property History

May 28, 2026
Listed for sale
$2,675,000
Jul 16, 2026
Pending
$2,675,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Jul 2022 · county record $2,000,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,152
Lot Size 0.34 acres
Stories 1
Year Built 1978
Property Type Single Family Residence
County Washoe
STR Jurisdiction Washoe County
APN 130-203-11
Parking
Garage Spaces 2
Parking Features Attached,Garage,Two Car Garage,Garage Door Opener
Attached Garage Yes
Exterior & Lot
Exterior Features Deck,Fence
Lot Features Level
View Trees/Woods
Construction Frame
Roof Composition
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $9,800
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
50
PROJECTED GROSS ANNUAL REVENUE
$13K – $31K typically ~$22,133
~$1,844 per month
Avg Nightly
$135
Occupancy
45%
Cap Rate
0.3%

STR Investment Summary — 1064 Mill Creek Road, Incline Village

Est. Gross Annual Revenue
$13K – $31K
typically ~$22,133
Avg Nightly Rate
$135
Projected Occupancy
45.0%
Cap Rate
0.3%
Structural Score: 50 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (190 comparable 3-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
1,968 sq ft covered of 4,456 sq ft allowed
2,488 sq ft of coverage still available to add.
Parcel Size
14,855 sq ft
Allowed Coverage
4,456 sq ft · 30%
Existing Coverage
1,968 sq ft · 13%
Addable Coverage
2,488 sq ft
Land Capability · TRPA-verified
4, 6
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($535,000)
Home price
$2,675,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message