$3,700,000 Active
1 Big Water Drive #A301
Crystal Bay, NV 89402
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
3 Beds
·
3.5 Baths
·
2,432 Sq Ft
Virtual Tour

About This Property

Rare 3BD penthouse at Granite Place w/ direct elevator access from the garage to your private main-level entry: great room high vaulted ceilings, Weiland Pano Doors, LED fireplace, kitchen, dining, 2 bedrooms & 2.5 baths, Pano doors opening to a paver patio w/ filtered Lake Tahoe & mountain views. Upper mezzanine level adds 2nd living area & 3rd bedroom, full bath & lg walk-in closet + private patio - ideal guest retreat. Cathedral ceilings, walls of glass & high-end finishes throughout; beautifully maintained and move-in ready including furnishings! HOA amenities incl: heated garage w/ EV charging, dog wash, car detailing, ski/snowboard storage, roll-up door storage, curated LA designer gym, owner's lounge w/ fireplace & BBQ deck, 13' lake-view spa & firepit, heated paver walkways. Penthouse units of this caliber, with true elevator access, rarely come to market. 1 reserve parking space & 1 floating parking space.Offered as-is, http://tiny.cc/P301 Amenities: http://tiny.cc/Amenities

Listed by M Trevor Smith — Coldwell Banker Select

Listing Details

Status Active
MLS # 1019150
Days on Market 9
Price/Sq Ft $1,521

Property History

Aug 28, 2026
Listed for sale
$3,700,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Jul 2020 · county record $1,950,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 3
Baths 3.5
Sq. Ft. 2,432
Stories 2
Year Built 2018
Property Type Condominium
Style Mountain
County Washoe
STR Jurisdiction Washoe County
APN 123-295-02
Parking
Parking Features Assigned,Garage,Outside,Private,Electric Vehicle Charging Station(s)
Attached Garage Yes
Exterior & Lot
Exterior Features Barbecue,Deck,Handicap Accessible,Sprinkler/Irrigation
View Lake,Ski Area,Trees/Woods
Roof Composition,Metal
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Cooling Central Air,Wall/Window Unit(s),1 Unit
Financial
Annual Tax $12,734
HOA Fee $1,793 / Monthly
HOA / Community Canopy Property Services
HOA & Community
Community Amenities Controlled Access,Fitness Center,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Luxury
81
PROJECTED GROSS ANNUAL REVENUE
$60K – $85K typically ~$75,000
~$6,250 per month
Avg Nightly
$642
Occupancy
32%
Cap Rate
0.8%

STR Investment Summary — 1 Big Water Drive #A301, Crystal Bay

Est. Gross Annual Revenue
$60K – $85K
typically ~$75,000
Avg Nightly Rate
$642
Projected Occupancy
32.0%
Cap Rate
0.8%
Structural Score: 81 / 100 (Luxury) · STR Zone: Green

Nightly rates and occupancy from Crystal Bay market data (150 comparable 3-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
1,753 sq ft covered of 351 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
1,757 sq ft
Allowed Coverage
351 sq ft · 20%
Existing Coverage
1,753 sq ft · 100%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($740,000)
Home price
$3,700,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message