$118,000
Active
504 Doral Court
Dayton, NV 89403
STR Status Unknown
About This Property
Build your dream home in the gated Dayton Valley Golf Course community! This desirable .31-acre corner lot is ideally situated on a cul-de-sac surrounded by impressive custom homes. Enjoy open land directly behind the property, beautiful mountain views including Rawe Peak, and a view of the 16th hole from the front of the lot. Water and sewer connection fees have already been paid, adding extra value and convenience. HOA-approved building plans are included with the purchase, making it easier to get started on your new home. Owner financing may be available. Contact the listing agent for additional details.
Listed by Michael Kavner — Chase International-Damonte
Listing Details
Status
Active
MLS #
260011021
Property History
Aug 25, 2026
Listed for sale
$118,000
Property Overview
Lot Size
0.31 acres
Property Type
Land
Subdivision
Dayton Valley C C Unit 2E
APN
019-617-11
Exterior & Lot
Lot Features
Cul-De-Sac, Level, Open Lot, Corners Marked, Curbs
View
Golf Course, Mountain(s), Peek
Financial
Annual Tax
$426
HOA Fee
$250 / Quarterly
HOA / Community
Dayton Valley
Schools
Elementary School
Dayton
Middle School
Dayton
High School
Dayton
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED GROSS ANNUAL REVENUE
$118K – $167K
typically ~$142,500
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($23,600)
Home price
$118,000
Loan details
30-yr fixed, 6.5%
