$600,000
Active Under Contract
0 Leon
Sun Valley, NV 89433
STR Status Unknown
About This Property
10 ACRE Parcel overlooking El Rancho Drive to the south. Above the recent newly-built condo/townhouse projects. Great development possibility. Zoning is MDS 44%, GR 56% Take advantage of the great asking price. Very close to new high school.
Listed by Kathie Cook — The House of Realty LLC
Listing Details
Status
Active Under Contract
MLS #
210014777
Days on Market
1709
Property History
Sep 30, 2021
Listed for sale
$600,000
Current
Pending
$600,000
Property Overview
Lot Size
10.00 acres
Property Type
Land
APN
035-023-07
Exterior & Lot
Lot Features
Open Lot
View
City, Mountain(s)
Financial
Annual Tax
$556
Schools
Elementary School
Sun Valley
Middle School
Sparks
High School
Hug
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($120,000)
Home price
$600,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 530.613.5207
