$1,199,000 $1,360,000 ↓ $161,000 reduced Active
123 Juanita Drive #7
Incline Village, NV 89451

Get condos like this by email

When a condo like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed
Washoe County has no STR permit caps. Forest Pines HOA allows short-term rentals.
4 Beds
·
2.0 Baths
·
1,388 Sq Ft
Virtual Tour

Our data on this home

About This Property

SELLER WILLING TO CONTRIBUTE TOWARDS RATE BUY DOWN 123 Juanita Drive #7 blends comfort, location, and versatility in the heart of Incline Village—about half a mile from Incline Beach, one of three private beaches for residents. This inviting Forest Pines condo keeps you close to the shoreline and the best of Tahoe living. A rare 4-bedroom layout offers generous space for family and friends, plus all-new kitchen appliances—an easy mountain retreat. The association currently allows short-term rentals, making it a strong option for buyers seeking rental potential in a centrally located complex. Forest Pines offers a clubhouse, seasonal pool, year-round spa and sauna, and well-kept grounds. The low-elevation setting supports easy year-round access, with ample parking for owners and guests. Minutes to local dining, shopping, and outdoor recreation you’re also close to the Incline Recreation Center, the Championship and Mountain golf courses and Diamond Peak.

Listed by Michelle Seeley — Sierra Sotheby's International

Listing Details

Status Active
MLS # 1018692
Days on Market 230
Price/Sq Ft $864

Property History

Mar 06, 2026
Listed for sale
$1,360,000
Jul 09, 2026
Price changed
$1,299,000
Sep 02, 2026
Price reduced
$1,199,000 $1,299,000 ↓ $100,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Jun 2022 · county record $1,375,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 4
Baths 2.0
Sq. Ft. 1,388
Year Built 1971
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-300-31
Parking
Parking Features No Garage
Attached Garage Yes
Exterior & Lot
Lot Features Level
View Mountain(s),Trees/Woods
Utilities & Systems
Heating Natural Gas,Gas
Financial
Annual Tax $3,707
HOA Fee $850 / Monthly
HOA & Community
Community Amenities Clubhouse,Pool,Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
54
PROJECTED GROSS ANNUAL REVENUE
$35K – $55K typically ~$45,000
~$3,750 per month
Avg Nightly
$274
Occupancy
45%
Cap Rate
1.5%

STR Investment Summary — 123 Juanita Drive #7, Incline Village

Est. Gross Annual Revenue
$35K – $55K
typically ~$45,000
Avg Nightly Rate
$274
Projected Occupancy
45.0%
Cap Rate
1.5%
Structural Score: 54 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (182 comparable 3-bedroom rentals, 2026-10); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Home Insurance Estimate

Standard homeowners policy for this home

$1,400 – $2,100/yr
about $146/mo
Est. Rebuild Cost (Coverage A)
$416,400

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$7,368 per month
Principal & interest
$6,063/mo
Property taxes
$309/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$850/mo
From MLS listing data.
Home insurance
$146/mo
Estimated ~$1,400–$2,100/yr — get a local broker quote for accuracy.
Down payment
20% ($239,800)
Home price
$1,199,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373