$1,288,000 Active
3390 Beaver Brae
South Lake Tahoe, CA 96150
✗ STR Not Allowed — Cap Reached, Waitlist Full
El Dorado County's STR program is at cap and the waitlist is full — no new permits are being issued.
4 Beds
·
2.5 Baths
·
2,831 Sq Ft
Virtual Tour

About This Property

Spacious two-story home in the desirable Christmas Valley area set on a sunny, level 10,019 sq ft lot. Built in 2009, this 4-bedroom, 2.5-bath home offers 2,831 sq ft with an upstairs living layout designed for comfort and entertaining.The expansive great room features vaulted ceilings, a gas fireplace wrapped in custom ledgestone, and knotty alder wrapped windows that bring in natural light and forest views. The kitchen is well equipped with shaker-style alder cabinetry, granite slab counters, GE Monogram stainless steel appliances, and a commercial-style gas range.The primary suite includes an en-suite bathroom with a dual-sink granite vanity, custom travertine tile, and a jetted tub. Downstairs offers a second living area with sliding glass doors leading to a covered deck and a fully fenced, landscaped backyard.Located near miles of hiking and biking trails, with convenient access to Sierra-at-Tahoe Resort, and just a short drive to the beaches of Lake Tahoe, this home offers a great balance of space, comfort, and access to year-round outdoor recreation.

Listed by Brent Johnson — Chase International - South Lake Tahoe

Listing Details

Status Active
MLS # 142569
Days on Market 55
Sold Date 1800-01-01
Price/Sq Ft $455

Property History

Mar 06, 2026
Listed for sale
$1,288,000
Property Overview
Beds 4
Baths 2.5
Sq. Ft. 2,831
Lot Size 0.23 acres
Year Built 2009
Property Type Single Family Residence
Subdivision Unavail
County El Dorado
STR Jurisdiction El Dorado County
APN 036546003000
Parking
Garage Spaces 2
Parking Features Garage Door Opener
Attached Garage Yes
Exterior & Lot
Exterior Features Bear-Proof Trash Can
View Mountains
Construction Wood Frame, Wood Siding
Roof Pitched, Composition
Foundation Concrete/Crawl Space
Utilities & Systems
Heating Forced Air, Natural Gas
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 3390 Beaver Brae, South Lake Tahoe

Est. Annual Revenue
$61,392
Avg Nightly Rate
$658
Projected Occupancy
25.9%
Cap Rate
1.9%
Structural Score: 61 / 100 (Premium) · STR Zone: Red

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($257,600)
Home price
$1,288,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373