$785,000 Active
3101 Lake Forest Road #191
Tahoe City, CA 96145

Get condos like this by email

When a condo like this lists in Tahoe City at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed — Permit Required
Placer County STR permit required. Eastern Placer cap of 3,900 permits (not reached) — new permits available until cap is reached.
More Lake Tahoe homes for sale where STRs are allowed →
3 Beds
·
2.5 Baths
·
1,408 Sq Ft
Virtual Tour

Our data on this home

Short-term rental income $35K – $60K/yr Est. gross · $274/night · 45.0% booked Home insurance $1,800 – $2,100/yr FAIR Plan + DIC wrap, the usual Tahoe setup

About This Property

One of the Best. A very nice remodeled 3 bedroom 2.5 bath furnished unit with a great vista off the back deck. Bring a steak and wine and you are moved in. The complex has two swimming pools, hot tub, tennis courts and is close to the Lake Forest beach, bike trails, and restaurants in Tahoe City. Easy to show, take a look and plan for a great ski season.

Listed by Richard Wilson — Tahoe Park Realty

Listing Details

Status Active
MLS # 20262068
Days on Market 25
Price/Sq Ft $558

Property History

Oct 03, 2026
Listed for sale
$785,000
Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,408
Year Built 1972
Property Type Residential
Style Other
Subdivision North LakeTahoe
County Placer
STR Jurisdiction Placer County
APN 093420002
Parking
Parking Features None, Parking Pad
Exterior & Lot
Lot Features Street, Tennis Court
View Trees/Woods
Construction Frame
Roof Composition
Foundation Perim Block
Pool & Spa
Pool Swimming Pool
Utilities & Systems
Heating Natural Gas
Financial
HOA Fee $627 / Monthly
HOA & Community
Community Amenities Pool, Tennis Court(s)
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Yellow Zone
STRUCTURAL SCORE Standard
52
PROJECTED GROSS ANNUAL REVENUE
$35K – $60K typically ~$45,000
~$3,750 per month
Avg Nightly
$274
Occupancy
45%
Cap Rate
2.3%

STR Investment Summary — 3101 Lake Forest Road #191, Tahoe City

Est. Gross Annual Revenue
$35K – $60K
typically ~$45,000
Avg Nightly Rate
$274
Projected Occupancy
45.0%
Cap Rate
2.3%
Structural Score: 52 / 100 (Standard) · STR Zone: Yellow

Nightly rates and occupancy from Tahoe City market data (162 comparable 3-bedroom rentals, 2026-10); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Home Insurance Estimate

California FAIR Plan fire policy + a DIC wrap policy, the usual Tahoe setup

$1,800 – $2,100/yr
about $162/mo
Est. Rebuild Cost (Coverage A)
$422,400
FAIR Plan (fire)
$1,500/yr
DIC wrap (theft, water, liability)
$300 – $600/yr

Estimate from this ZIP's California FAIR Plan rates (Plan data as of 6/30/2026, with the 29.1% increase effective 10/15/2026) on an estimated rebuild cost, plus a DIC policy at 20–40% of the FAIR premium. Not a bindable quote; a local broker quote depends on the home's age, roof, defensible space and claims history.

See it in the monthly payment Tahoe wildfire insurance costs

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$5,456 per month
Principal & interest
$3,969/mo
Property taxes
$697/mo
1.0659% of the price, Placer County's 2025-26 rate, plus direct charges: California re-assesses a home at its sale price.
HOA dues
$627/mo
From MLS listing data.
Home insurance
$163/mo
CA FAIR Plan + DIC estimate, ~$1,800–$2,100/yr — wildfire-zone rates vary; not a bindable quote.
Down payment
20% ($157,000)
Home price
$785,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.

Or call directly: (530) 317-0373