$1,289,000 Active
120 Country Club Drive #STE 37
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Village at Incline HOA allows short-term rentals.
2 Beds
·
2.5 Baths
·
1,588 Sq Ft
Virtual Tour

About This Property

This low elevation, Lake level, fully furnished home checks all of the boxes! Tucked away from the main road & just steps to the Diamond Peak ski shuttle, Hyatt Regency, restaurants, shopping & just 2 blocks to our private beaches! Upon entry to the main level you'll immediately notice the freshly remodeled kitchen featuring gorgeous quartz countertops, a plethora of storage from your beautiful custom cabinets & stainless steel appliances. This level also offers a half bath, your dining & living rooms, a new gas log fireplace, new windows & new French doors leading out back to an extended fenced in patio. Upstairs you'll find both bedrooms each featuring their own spacious bathrooms with jacuzzi tubs & double sinks. It is one of the closest units to the parking area. The HOA has just painted the exterior, installed new rain gutters & replaced the roofs. Walk to Recreation Center, bocce/pickle ball/tennis courts, disc golf, year round dog park, biking trails, East Shore Trail & more!

Listed by Sarah Clark — Dickson Realty Incline

Listing Details

Status Active
MLS # 250056431
Days on Market 225
Price/Sq Ft $812

Property History

Jan 14, 2026
Listed for sale
$1,289,000
Property Overview
Beds 2
Baths 2.5
Sq. Ft. 1,588
Lot Size 0.10 acres
Stories 2
Year Built 1990
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 130-180-37
Parking
Garage Spaces 1
Total Parking 4
Parking Features Additional Parking, Detached, Garage, Garage Door Opener, RV Access/Parking
Attached Garage Yes
Exterior & Lot
Exterior Features Rain Gutters
Lot Features Common Area, Landscaped, Level
Construction Frame, Stone
Roof Flat, Membrane, Tar/Gravel
Foundation Slab
Utilities & Systems
Heating Baseboard, Natural Gas, Radiant, Radiant Floor
Financial
Annual Tax $4,189
HOA Fee $885 / Monthly
HOA / Community The Village at Incline
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
HOA & Community
Community Amenities Landscaping, Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 120 Country Club Drive #STE 37, Incline Village

Est. Annual Revenue
$40,683
Avg Nightly Rate
$286
Projected Occupancy
37.5%
Cap Rate
1.3%
Structural Score: 55 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($257,800)
Home price
$1,289,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373