$909,000
233 Clubhouse Circle
Stateline, NV 89449
✓ STR Allowed — Permit Required
Douglas County NV STR permit required. Check HOA rules — many communities in this area restrict short-term rentals.
3 Beds
·
3.5 Baths
·
1,676 Sq Ft
Virtual Tour

About This Property

What a PERFECT VACATION RENTAL for the best income producer, because of its three master suites. This is in an exceptionally beautiful townhouse, in the most popular community of Lake Village. Superb remodel. Furnishings included. Each suite with its own full bath and an additional half bath on the main floor. These units are rare. A stone's throw from the community clubhouse which includes a pool, sauna, jacuzzi, tennis courts and pickle ball. Lake level and walking distance to the Lake and downtown casinos. Prime location. -New custom stain proof sofa with sleeper bed- Nov. 2024. -New dishwasher - Sept. 2025 -New hot water heater - Oct. 2025 -New furnace - January 2024 -Monitored fire alarm system- Jan. 2024 -New kitchen sink and motion sensor faucet - November 2025 -New Deckton countertops - November 2025 -New bathroom vanities, (plumbing fixtures etc.) - Sept. 2025 -New bedroom set upstairs - Nov. 2024 -New roof deck door -Dec. 2023 -New ceiling fans installed in all bedrooms and living room- October 2023 -Whole interior painted in 2021. IT CAN BE ALL YOURS!!!!!!

Listed by Lisa Marx — Tahoe Dream Properties, LLC

Listing Details

Status Withdrawn
MLS # 250058620
Days on Market 188
Price/Sq Ft $542

Property History

May 27, 2026
Listed for sale
$909,000
Property Overview
Beds 3
Baths 3.5
Sq. Ft. 1,676
Lot Size 0.02 acres
Stories 3
Year Built 1975
Property Type Townhouse
Subdivision Lake Village
County Douglas
STR Jurisdiction Douglas County
APN 1318-23-210-014
Parking
Total Parking 1
Parking Features Additional Parking
Exterior & Lot
Exterior Features Tennis Court(s)
Lot Features Gentle Sloping
Roof Flat
Foundation Crawl Space
Utilities & Systems
Heating Fireplace(s), Forced Air, Natural Gas
Financial
Annual Tax $2,205
HOA Fee $746 / Monthly
HOA / Community Lake Village HOA
Schools
Elementary School Zephyr Cove
Middle School Whittell High School - Grades 7 + 8
High School Whittell - Grades 9-12
HOA & Community
Community Amenities Clubhouse, Landscaping, Management, Parking, Pool, Sauna, Security, Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 233 Clubhouse Circle, Stateline

Est. Annual Revenue
$49,656
Avg Nightly Rate
$437
Projected Occupancy
33.9%
Cap Rate
2.2%
Structural Score: 54 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for Stateline. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($181,800)
Home price
$909,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373