$2,048,000
Active
685 Wilson Way # 4
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
4
Beds
·
3.5
Baths
·
2,561
Sq Ft
Listing Details
Status
Active
MLS #
260007046
Days on Market
22
Price/Sq Ft
$800
Property History
Jun 03, 2026
Listed for sale
$2,048,000
Property Overview
Beds
4
Baths
3.5
Sq. Ft.
2,561
Stories
3
Year Built
1979
Property Type
Condominium
Subdivision
Incline Village 3
County
Washoe
STR Jurisdiction
Washoe County
APN
128-290-04
Parking
Garage Spaces
2
Total Parking
2
Parking Features
Attached, Garage, Garage Door Opener, Parking Pad
Attached Garage
Yes
Exterior & Lot
Lot Features
Corner Lot, Cul-De-Sac, Level, On Golf Course, Wooded
View
Golf Course, Mountain(s), Trees/Woods
Construction
Stone
Roof
Composition
Foundation
Crawl Space
Utilities & Systems
Heating
Natural Gas, Radiant
Financial
Annual Tax
$6,988
HOA Fee
$2,990 / Quarterly
HOA / Community
Wolden Woods
Schools
Elementary School
Incline
Middle School
Incline Village
High School
Incline Village
HOA & Community
Community Amenities
None
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 685 Wilson Way # 4, Incline Village
Est. Annual Revenue
$56,210
Avg Nightly Rate
$565
Projected Occupancy
27.1%
Cap Rate
1.1%
Structural Score: 43 / 100 (Standard)
· STR Zone: Green
Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($409,600)
Home price
$2,048,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: (530) 317-0373
