$2,200,000
Active
3508 Woodside Drive #1-10
Carson City, NV 89701
STR Status Unknown
20
Beds
·
10.0
Baths
·
800
Sq Ft
About This Property
3 buildings with a total of 10 units, fully rented with long term tenants. Each unit has 2 bedrooms, 1 full bathroom, kitchen dining combo, and a living room. The Laundry room is downstairs and shared by all occupants. The washer/dryer is owned by the seller and is coin operated!
Listed by Barbara Benz — LL Realty - Gardnerville
Listing Details
Status
Active
MLS #
260010317
Price/Sq Ft
$2,750
Property History
Aug 11, 2026
Listed for sale
$2,200,000
Property Overview
Beds
20
Baths
10.0
Sq. Ft.
800
Lot Size
0.46 acres
Stories
2
Year Built
1974
Property Type
Townhouse
Subdivision
Park Terrace
APN
008-353-39
Parking
Total Parking
10
Parking Features
Parking Pad
Exterior & Lot
Exterior Features
None
Lot Features
Level
Construction
Brick
Roof
Asphalt
Foundation
Crawl Space
Utilities & Systems
Heating
Natural Gas, Wall Furnace
Cooling
Wall/Window Unit(s)
Financial
Annual Tax
$5,189
Schools
Elementary School
Empire
Middle School
Eagle Valley
High School
Carson
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($440,000)
Home price
$2,200,000
Loan details
30-yr fixed, 6.5%
