$575,000
Active
121 Bethpage Road
Dayton, NV 89403
STR Status Unknown
4
Beds
·
3.0
Baths
·
2,369
Sq Ft
About This Property
Welcome to this beautifully maintained home that has 4 bedroom and 3 bathrooms that sits on a spacious .28-acre lot and offers the perfect blend of comfort and functionality. Inside, you'll find fresh interior paint and brand-new carpet that give the home a clean, updated feel throughout. The insulated, climate-controlled 3-car garage provides an ideal space for vehicles, hobbies, storage, or a workshop year-round. Step outside to enjoy the beautifully landscaped backyard, perfect for relaxing, or entertaining.
Listed by Lisa Williams — Berkshire Hathaway HomeService
Listing Details
Status
Active
MLS #
260006403
Price/Sq Ft
$243
Property History
May 21, 2026
Listed for sale
$575,000
Property Overview
Beds
4
Baths
3.0
Sq. Ft.
2,369
Lot Size
0.28 acres
Stories
1
Year Built
2012
Property Type
Single Family Residence
Subdivision
Riverpark Ph 3-15
APN
029-533-03
Parking
Garage Spaces
3
Total Parking
3
Parking Features
Attached, Garage, RV Access/Parking
Attached Garage
Yes
Exterior & Lot
Exterior Features
Dog Run
Lot Features
Level, Sprinklers In Rear
View
Mountain(s)
Construction
Stucco
Roof
Shingle
Foundation
Crawl Space
Utilities & Systems
Heating
Forced Air, Natural Gas
Cooling
Central Air
Financial
Annual Tax
$3,001
Schools
Elementary School
Riverview
Middle School
Dayton
High School
Dayton
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($115,000)
Home price
$575,000
Loan details
30-yr fixed, 6.5%
