$460,000 $499,999 ↓ $39,999 reduced Active
3101 Lake Forest Road #57
Tahoe City, CA 96145

Get condos like this by email

When a condo like this lists in Tahoe City at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed — Permit Required
Placer County STR permit required. Eastern Placer cap of 3,900 permits (not reached) — new permits available until cap is reached.
More Lake Tahoe homes for sale where STRs are allowed →
2 Beds
·
1.5 Baths
·
990 Sq Ft

Our data on this home

Short-term rental income $20K – $40K/yr Est. gross · $183/night · 45.0% booked Home insurance $1,200 – $1,400/yr FAIR Plan + DIC wrap, the usual Tahoe setup

About This Property

Welcome to your year-round North Lake Tahoe basecamp! Tucked away in a peaceful cul-de-sac within the desirable Lake Forest neighborhood, this inviting two-story contemporary condo offers 990 square feet of comfortable mountain living. Whether you are looking for an idyllic weekend ski retreat, a summer adventure hub, or a cozy full-time residence, this property delivers incredible value in the heart of Tahoe City. Step inside to a bright, functional layout featuring mixed flooring and a cozy living room fireplace—the ultimate spot to unwind after a day on the slopes. Includes two well-proportioned bedrooms and 1.5 bathrooms, providing plenty of space for family and guests. Convenient Kitchen & Dining: Equipped with essential appliances (range, oven, dishwasher, refrigerator, washer, and dryer) with a seamless flow for effortless entertaining. Private Outdoor Deck: Step out onto your deck to sip your morning coffee surrounded by fresh mountain air and towering pines. As part of this fantastic condo community, you’ll have access to a wonderful collection of resort-style amenities designed to maximize your leisure time: Swimming Pool & Hot Tub: Perfect for relaxing after a long hike or bike ride. Tennis Courts: Enjoy a friendly match right on-site. Prime location situated just minutes from the shores of Lake Tahoe, local beaches, world-class ski resorts, hiking/biking trails, and the vibrant dining and shopping of downtown Tahoe City.

Listed by Jake Lewis — Coldwell Banker Realty

Listing Details

Status Active
MLS # 20260162
Days on Market 270
Price/Sq Ft $465

Property History

Feb 09, 2026
Listed for sale
$499,999
Jul 24, 2026
Price reduced
$460,000 $475,000 ↓ $15,000
Property Overview
Beds 2
Baths 1.5
Sq. Ft. 990
Year Built 1972
Property Type Residential
Style Contemporary
Subdivision North LakeTahoe
County Placer
STR Jurisdiction Placer County
APN 093420049000
Parking
Parking Features None
Exterior & Lot
Lot Features Condo/PUD Project, Rental History, Tennis Court, Cul-De-Sac
Construction Frame
Roof Composition
Pool & Spa
Pool Swimming Pool
Utilities & Systems
Heating Natural Gas, CFAH
Financial
HOA Fee $645 / Monthly
HOA & Community
Community Amenities Pool, Tennis Court(s), Other/See Remarks
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Yellow Zone
STRUCTURAL SCORE Standard
45
PROJECTED GROSS ANNUAL REVENUE
$20K – $40K typically ~$30,000
~$2,500 per month
Avg Nightly
$183
Occupancy
45%
Cap Rate
2.6%

STR Investment Summary — 3101 Lake Forest Road #57, Tahoe City

Est. Gross Annual Revenue
$20K – $40K
typically ~$30,000
Avg Nightly Rate
$183
Projected Occupancy
45.0%
Cap Rate
2.6%
Structural Score: 45 / 100 (Standard) · STR Zone: Yellow

Nightly rates and occupancy from Tahoe City market data (52 comparable 2-bedroom rentals, 2026-11); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Home Insurance Estimate

California FAIR Plan fire policy + a DIC wrap policy, the usual Tahoe setup

$1,200 – $1,400/yr
about $108/mo
Est. Rebuild Cost (Coverage A)
$297,000
FAIR Plan (fire)
$1,000/yr
DIC wrap (theft, water, liability)
$200 – $400/yr

Estimate from this ZIP's California FAIR Plan rates (Plan data as of 6/30/2026, with the 29.1% increase effective 10/15/2026) on an estimated rebuild cost, plus a DIC policy at 20–40% of the FAIR premium. Not a bindable quote; a local broker quote depends on the home's age, roof, defensible space and claims history.

See it in the monthly payment Tahoe wildfire insurance costs

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$3,488 per month
Principal & interest
$2,326/mo
Property taxes
$409/mo
1.0659% of the price, Placer County's 2025-26 rate, plus direct charges: California re-assesses a home at its sale price.
HOA dues
$645/mo
From MLS listing data.
Home insurance
$108/mo
CA FAIR Plan + DIC estimate, ~$1,200–$1,400/yr — wildfire-zone rates vary; not a bindable quote.
Down payment
20% ($92,000)
Home price
$460,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.

Or call directly: (530) 317-0373