$425,000
Active Under Contract
784 Hornet Drive
Gardnerville, NV 89460
✓ STR Allowed — Permit Required
Douglas County NV STR permit required. Check HOA rules — many communities in this area restrict short-term rentals.
3
Beds
·
2.0
Baths
·
1,162
Sq Ft
About This Property
New flooring, interior paint, counters, appliances. Clean home ready to move in. Quiet area in the Ranchos., Home is vacant on lockbox---call or text to let me know who/when you will be showing.
Listed by Denny Cavnar — Beverly Realty
Listing Details
Status
Active Under Contract
MLS #
250003645
Days on Market
409
Price/Sq Ft
$366
Property History
Mar 02, 2026
Listed for sale
$425,000
Current
Pending
$425,000
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
1,162
Lot Size
0.22 acres
Stories
1
Year Built
1987
Property Type
Single Family Residence
Subdivision
Gardnerville Ranchos
APN
1220-21-710-073
Parking
Garage Spaces
2
Total Parking
2
Parking Features
Attached
Attached Garage
Yes
Exterior & Lot
Exterior Features
None
Lot Features
Landscaped, Level, Sprinklers In Front
View
Mountain(s)
Roof
Composition, Pitched, Shingle
Foundation
Crawl Space
Utilities & Systems
Heating
Forced Air, Natural Gas
Financial
Annual Tax
$1,590
Schools
Elementary School
Scarselli
Middle School
Pau-Wa-Lu
High School
Douglas
HOA & Community
Community Amenities
None
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($85,000)
Home price
$425,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: (530) 317-0373
