$425,000 Active Under Contract
784 Hornet Drive
Gardnerville, NV 89460
✓ STR Allowed — Permit Required
Douglas County NV STR permit required. Check HOA rules — many communities in this area restrict short-term rentals.
3 Beds
·
2.0 Baths
·
1,162 Sq Ft

About This Property

New flooring, interior paint, counters, appliances. Clean home ready to move in. Quiet area in the Ranchos., Home is vacant on lockbox---call or text to let me know who/when you will be showing.

Listed by Denny Cavnar — Beverly Realty

Listing Details

Status Active Under Contract
MLS # 250003645
Days on Market 409
Price/Sq Ft $366

Property History

Mar 02, 2026
Listed for sale
$425,000
Current
Pending
$425,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,162
Lot Size 0.22 acres
Stories 1
Year Built 1987
Property Type Single Family Residence
Subdivision Gardnerville Ranchos
APN 1220-21-710-073
Parking
Garage Spaces 2
Total Parking 2
Parking Features Attached
Attached Garage Yes
Exterior & Lot
Exterior Features None
Lot Features Landscaped, Level, Sprinklers In Front
View Mountain(s)
Roof Composition, Pitched, Shingle
Foundation Crawl Space
Utilities & Systems
Heating Forced Air, Natural Gas
Financial
Annual Tax $1,590
Schools
Elementary School Scarselli
Middle School Pau-Wa-Lu
High School Douglas
HOA & Community
Community Amenities None
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($85,000)
Home price
$425,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373