Welcome to one of the most coveted lakefront estates on Lake Tahoe, boasting over 110 linear feet of pristine lake frontage. Nestled among massive granite boulders and towering pines, on just over an acre of prime shoreline, this rare estate features 9807 square feet of living space, a private dock platform set between massive granite boulders, and a mooring buoy for your boat. Offering an unmatched blend of natural beauty, luxurious space, and exceptional water access, 77 Speedboat Avenue is a true lakefront treasure which captures the ultimate Tahoe lifestyle. Spend your afternoons lounging on your dock, gliding across the lake’s majestic waters, or dive into its crystal cool embrace, all from the comfort of your backyard. Boating enthusiasts will appreciate the convenience of mooring at the home’s buoys, making lake days as effortless as they are unforgettable. Whether it's kayaking at sunrise or a sunset cruise, this Estate offers everything you need to create your custom lakefront living experience. Set just off quiet and private Speedboat Avenue, this expansive 12-bedroom, 13.5-bathroom estate is designed to impress. The dramatic great room features floor-to-ceiling windows framing panoramic lake and mountain views, while natural granite boulders seamlessly blend into the landscape, both inside and out. Entertain in style with multiple gathering spaces including a cozy media room, a dedicated game room, and a luxurious full spa complete with an oversized hot tub, sauna, and indoor waterfall. Located steps from the iconic Speedboat Beach, yet tucked away in total privacy, this is a once-in-a-lifetime opportunity to own one of Lake Tahoe’s most iconic legacy properties. With endless possibilities for personalization, 77 Speedboat is more than a home—it’s a private lakefront playground, and your front-row seat to the best of Tahoe.
Listed by Alex Min — Sierra Sotheby's Int Realty TC
See projected rental revenue, occupancy rates, and investment scores.
STR Investment Analysis
Yellow Zone
STRUCTURAL SCOREPremium
64
PROJECTED GROSS ANNUAL REVENUE
$40K – $55Ktypically ~$45,000
~$3,750 per month
Avg Nightly
$685
Occupancy
18%
Cap Rate
0.2%
STR Investment Analysis
STRUCTURAL SCORE
LEGAL OCCUPANCY
PROJECTED GROSS ANNUAL REVENUE
Avg Nightly
Occupancy
Cap Rate
Est. NOI
Net Operating Income = annual gross rental revenue minus operating expenses (cleaning, property management, taxes, insurance, HOA, utilities, maintenance, supplies) — but before mortgage payments.
We estimate it as NOI = Projected Annual Revenue × 40%, assuming ~60% of gross goes to operating expenses on a typical Tahoe STR.
NOI feeds the cap rate below: Cap Rate = NOI ÷ List Price.
Legal Occupancy
MONTHLY REVENUE
AVERAGE DAILY RATE
ADJUSTED OCCUPANCY
Estimates based on 2024-2025 comparable rental performance. Actual results vary.
Nightly rates and occupancy from Kings Beach market data (60 comparable 4-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.
Land Coverage (TRPA)
Tahoe Regional Planning Agency impervious-coverage budget for this parcel
Over coverage limit
8,304 sq ft coveredof 949 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
48,267 sq ft
Allowed Coverage
949 sq ft · 2%
Existing Coverage
8,304 sq ft · 17%
Addable Coverage
0 sq ft
Land Capability · TRPA-verified
1a, 1b
TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.
Remove current roof and install new metal roof. We will remove 50 Sq of the flat area only. (Partial ) Currently has 60 mil New roof will be Prime Dens Deck 80 Mil TPO color Med Bronze (attached sample). ***No metal to be included in reroof***
Permit #BLD24-05681
RESIDENTIAL: FULL REVIEW - Additions, Accessory Structures, Pools, Demo, Generators, and Other · 2022-01-25
Expired
TRPA Project @ TRPA A NEW ELEVATED WALKWAY IS PROPOSED TO BE BUILT THAT WILL CONNECT THE NEW GARAGE TO THE EXISTING RESIDENCE. Elevated Deck / Walkway -------------458sq' Special inspection required: Concrete reinforcement. See page S0.1 on BLD21-03879. This permit is associated with Detached ADU Permit # BLD21-03879 Plans for elevated walkway integrated in detached ADU plans BLD21-03879. JRS 622 CWM
Permit #BLD22-00492
RESIDENTIAL: FULL REVIEW - New Home - Less than 3,000 sq ft and below 5,000 ft elevation · 2021-07-07
Expired
TRPA@TRPA A new detached 2-car garage with living space above is to be constructed using wood framed walls sheathed with wood structural panels, on a shallow spread concrete foundation. Living--------------------------------612sf (conditioned) Garage------------------------------670sf (unconditioned) Deck ------------------------------- 247sf Covered Porch -------------------97sq' Special Inspection & Structural Observation Required: Page, 0.0, S0.1, S1.1, S2.1, S3.0 Deferred submittal: Fire sprinklers 308 Double shear 128 non-shrink grout 622 CWM Cal certs REG# 221-P010115487H Solar Exempt ****Elevated walkway & stairs under separate permit BLD22-00492. Plans for elevated walkway reviewed with this submittal.
Permit #BLD21-03879
Residential > 3000 · 2015-08-20
Expired
TRPA Review @ TRPA NEW GARAGE-----670 SQFT. (GROUP U) LIVING ABOVE-----612 SQFT. (R-3) CONDITIONED SPACE UNCOVERED DECK AND STAIRS-----222 SQFT. WUI REQUIRED SB407 REQUIRED SPRINKLERS ARE BEING INSTALLED Bear Bin Required
Permit #BLD15-03546
Building/Residential/Full Review/NA
DONE
Permit #TCON R115366
Building/Residential/Full Review/NA
DONE
Permit #TCON EMP96430
Building/Residential/Full Review/NA
DONE
Permit #TCON B-97853
Public permit records from the Placer County permit portal, last checked 2026-09-20. Open permits should be finaled or closed before close of escrow; verify current permit status directly with the county.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Using estimated land ratio. Actual ratio may vary based on county assessment.
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
How Cost Segregation Works:
Cost segregation reclassifies building components into shorter depreciation categories, allowing accelerated deductions.
Calculation:
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$70,031 per month
Principal & interest
$55,116/mo
Property taxes
$9,682/mo
1.0659% of the price, Placer County's 2025-26 rate, plus direct charges: California re-assesses a home at its sale price.
HOA dues
$0/mo
From MLS listing data.
Home insurance
$5,233/mo
CA FAIR Plan + DIC estimate, ~$52,700–$72,900/yr — wildfire-zone rates vary; not a bindable quote.
Your account is verified. Unlocking all premium content...
Something Went Wrong
We couldn't send the verification email. Please try again.
Listing and property information shown here is supplied by the MLS and other outside sources, including county assessor, TRPA and short-term-rental permit records. All information is deemed reliable but not guaranteed, is provided for consumers' personal, non-commercial use, and should be independently verified. Square footage, lot size, zoning, rental eligibility and permit status are approximate and subject to change.
