$3,600,000 Active
557 Lakeshore Boulevard # 103
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Crystal Shores Villas HOA allows short-term rentals.
2 Beds
·
2.0 Baths
·
1,168 Sq Ft

About This Property

Welcome to Crystal Shore Villas, a prestigious twenty-two-unit lakefront community located on coveted Lakeshore Drive. Lakefront location. Private beach. Boat slip and buoy. Stunning views. IVGID amenities. A rare opportunity to experience the best of Incline Village and Lake Tahoe living. The spacious two-bedroom, two-bath residence features a comfortable and inviting layout designed to take full advantage of its beautiful surroundings. On the main level, the kitchen opens seamlessly into the great room, where extraordinary Lake Tahoe views provide a spectacular backdrop for everyday living and entertaining. Step outside onto the deck overlooking the beautifully landscaped gardens—an idyllic setting for relaxing, entertaining, or enjoying an evening with friends. For those who love to explore, the 3-mile trail directly outside the property provides easy access for walking and biking and leads toward the East Shore Trail along the scenic shores of Lake Tahoe.

Listed by John Krolick — Alpine Realty International

Listing Details

Status Active
MLS # 260011618
Days on Market 4
Price/Sq Ft $3,082

Property History

Sep 09, 2026
Listed for sale
$3,600,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Nov 2019 · county record $413,745 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 2
Baths 2.0
Sq. Ft. 1,168
Lot Size 0.02 acres
Stories 2
Year Built 1965
Property Type Condominium
Subdivision Crystal Shores Villas 1
County Washoe
STR Jurisdiction Washoe County
APN 122-060-06
Parking
Total Parking 1
Parking Features Detached, Parking Pad
Exterior & Lot
Exterior Features Boat Slip, Fire Pit
Lot Features Common Area, Landscaped, Level
View Mountain(s), Trees/Woods
Roof Composition
Foundation Crawl Space
Utilities & Systems
Heating Forced Air
Water Source Lake Tahoe
Financial
Annual Tax $4,939
HOA Fee $900 / Monthly
HOA / Community Crystal Shores Villas
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
HOA & Community
Community Amenities Barbecue, Gated, Landscaping, Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
57
PROJECTED GROSS ANNUAL REVENUE
$20K – $40K typically ~$30,000
~$2,500 per month
Avg Nightly
$257
Occupancy
32%
Cap Rate
0.3%

STR Investment Summary — 557 Lakeshore Boulevard # 103, Incline Village

Est. Gross Annual Revenue
$20K – $40K
typically ~$30,000
Avg Nightly Rate
$257
Projected Occupancy
32.0%
Cap Rate
0.3%
Structural Score: 57 / 100 (Premium) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (133 comparable 2-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
762 sq ft covered of 166 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
828 sq ft
Allowed Coverage
166 sq ft · 20%
Existing Coverage
762 sq ft · 92%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($720,000)
Home price
$3,600,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message