$415,000 Active
1120 Herbert Avenue #A
South Lake Tahoe, CA 96150

Get condos like this by email

When a condo like this lists in South Lake Tahoe at a similar price and size, we email you the same day. No account needed.

⏳ STR — New Permits Waitlisted
City of South Lake Tahoe VHR permit required — the city's 900-permit residential cap was reached on August 21, 2026; new applications outside the Tourist Core are waitlisted. There is no guarantee a new owner will obtain a permit, and permits do NOT transfer on sale. Do not count on rental income without a permit in hand.
3 Beds
·
2.0 Baths
·
1,161 Sq Ft
Virtual Tour

Our data on this home

Short-term rental income No projection Permit or HOA rules block it — see why Home insurance $1,900 – $2,200/yr FAIR Plan + DIC wrap, the usual Tahoe setup

About This Property

Recently remodeled 3-bedroom, 2-bath ground-floor condo in the centrally located Bavarian Village! This desirable lower-level unit offers convenient, stair-free access and numerous interior upgrades. The open living area features brand-new laminate flooring throughout, a cozy gas fireplace, and fresh interior paint. The spacious kitchen offers granite slab countertops and abundant counter space. Both bathrooms have been tastefully updated with new vanities, quartz countertops, custom tile showers, and modern fixtures. Bavarian Village is ideally situated between Heavenly Ski Resort and Lake Tahoe, just minutes from Heavenly Village, shopping, dining, and year-round recreation. HOA amenities include a swimming pool, hot tub, BBQ area, and community laundry facilities. Whether you're looking for a primary residence or a Tahoe getaway, this move-in-ready condo offers an excellent combination of location, convenience, and updated finishes.

Listed by Brent Johnson — Chase International - South Lake Tahoe

Listing Details

Status Active
MLS # 143615
Days on Market 1
Price/Sq Ft $357

Property History

Oct 29, 2026
Listed for sale
$415,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,161
Lot Size 0.03 acres
Year Built 1964
Property Type Condominium
Subdivision Unavail
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 025701007000
Exterior & Lot
Construction Wood Frame
Roof Tar/Gravel
Foundation Slab
Utilities & Systems
Heating Forced Air, Natural Gas
Financial
HOA Fee $750 / Monthly
HOA & Community
Community Amenities Pool, Hot Tub, Additional Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Red Zone
STRUCTURAL SCORE Standard
50
No revenue projection. Short-term rental permits are not currently obtainable here — the local jurisdiction has reached its permit cap or is waitlisting all new applications.

STR Investment Summary — 1120 Herbert Avenue #A, South Lake Tahoe

No revenue projection. Short-term rental permits are not currently obtainable here — the local jurisdiction has reached its permit cap or is waitlisting all new applications.
Structural Score: 50 / 100 (Standard) · STR Zone: Red

Home Insurance Estimate

California FAIR Plan fire policy + a DIC wrap policy, the usual Tahoe setup

$1,900 – $2,200/yr
about $171/mo
Est. Rebuild Cost (Coverage A)
$348,300
FAIR Plan (fire)
$1,600/yr
DIC wrap (theft, water, liability)
$300 – $600/yr

Estimate from this ZIP's California FAIR Plan rates (Plan data as of 6/30/2026, with the 29.1% increase effective 10/15/2026) on an estimated rebuild cost, plus a DIC policy at 20–40% of the FAIR premium. Not a bindable quote; a local broker quote depends on the home's age, roof, defensible space and claims history.

See it in the monthly payment Tahoe wildfire insurance costs

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$3,398 per month
Principal & interest
$2,098/mo
Property taxes
$379/mo
1.0946% of the price, El Dorado County's 2025-26 rate, plus direct charges: California re-assesses a home at its sale price.
HOA dues
$750/mo
From MLS listing data.
Home insurance
$171/mo
CA FAIR Plan + DIC estimate, ~$1,900–$2,200/yr — wildfire-zone rates vary; not a bindable quote.
Down payment
20% ($83,000)
Home price
$415,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.