$515,000
Active
1514 Friant Drive
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit — capped at roughly 900 permits citywide (residential zones), so availability varies. Verify current permit availability before counting on rental income.
3
Beds
·
2.0
Baths
·
1,375
Sq Ft
About This Property
Affordable starter home! Everybody is looking for a 3 bedroom, 2 bath home with a garage at a low price. This is an opportunity to remake the home into something that you'll love. There is a workshop which has it's own entry door adjacent to the garage. This neighborhood is located off of Al Tahoe Blvd which is in the center of town. On this street there are many places to visit such as the college, city park, wildlife center, mountain bike trail and shopping.
Listed by James Wire — Chase International - South Lake Tahoe
Listing Details
Status
Active
MLS #
143123
Sold Date
1800-01-01
Price/Sq Ft
$375
Property History
Jul 01, 2026
Listed for sale
$515,000
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
1,375
Lot Size
0.24 acres
Stories
2
Year Built
1976
Property Type
Single Family Residence
Style
Contemporary
Subdivision
Pioneer Village Homes 2
County
El Dorado
STR Jurisdiction
South Lake Tahoe
APN
025883001000
Parking
Garage Spaces
1
Parking Features
1.00
Attached Garage
Yes
Exterior & Lot
Construction
Wood Frame
Roof
Pitched,Composition
Foundation
Concrete/Crawl Space
Utilities & Systems
Heating
Forced Air,Natural Gas
Cooling
Forced Air,Natural Gas
Financial
HOA / Community
South Tahoe Association of Realtors
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 1514 Friant Drive, South Lake Tahoe
Est. Annual Revenue
$37,941
Avg Nightly Rate
$275
Projected Occupancy
38.5%
Cap Rate
2.9%
Structural Score: 55 / 100 (Premium)
· STR Zone: Yellow
Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($103,000)
Home price
$515,000
Loan details
30-yr fixed, 6.5%
We'll contact you soon.
Send a Message
Or call directly: (530) 317-0373
