$715,000
Active
3101 Lake Forest Road #187
Tahoe City, CA 96145
✓ STR Allowed — Permit Required
Placer County STR permit required. County-wide cap of 3,900 permits — new permits available until cap is reached.
3
Beds
·
2.5
Baths
·
1,408
Sq Ft
About This Property
Nice upgraded unit with a second bath addition creating a master bedroom and attached bath. New flooring and fresh paint . The rear deck has nice sunny exposure and is ready for a family barbecue. Benefit from a short walk to the community hot tub and quiet pool. Enjoy a second pool for all, tennis courts, and extra parking. Easy access to Tahoe City, paved bike trail, Lake Forest public beach and park, and a short drive to cross country skiing and great mountain bike trails.
Listed by Richard Wilson — Tahoe Park Realty
Listing Details
Status
Active
MLS #
20260652
Days on Market
11
Price/Sq Ft
$508
Property History
Apr 27, 2026
Listed for sale
$715,000
Property Overview
Beds
3
Baths
2.5
Sq. Ft.
1,408
Stories
2
Year Built
1971
Property Type
Residential
Style
Modern
Subdivision
North LakeTahoe
County
Placer
STR Jurisdiction
Placer County
APN
093-420-006
Parking
Parking Features
None
Exterior & Lot
Exterior Features
Landscaping,Phone,Cable TV,Rental History,Swimming Pool,Tennis Court,High Speed Internet,Hot Tub
Lot Features
Level
View
Wooded
Construction
Framed
Roof
Composition
Foundation
Perim Block
Utilities & Systems
Heating
Natural Gas,CFAH
Financial
HOA Fee
$645
HOA & Community
Community Amenities
Pool,Tennis Courts
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 3101 Lake Forest Road #187, Tahoe City
Est. Annual Revenue
$45,220
Avg Nightly Rate
$289
Projected Occupancy
43.8%
Cap Rate
2.5%
Structural Score: 50 / 100 (Standard)
· STR Zone: Yellow
Based on comparable vacation rental performance data for Tahoe City. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($143,000)
Home price
$715,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: (530) 317-0373
