$785,000 Active
3101 Lake Forest Road #191
Tahoe City, CA 96145
✓ STR Allowed — Permit Required
Placer County STR permit required. Eastern Placer cap of 3,900 permits (not reached) — new permits available until cap is reached.
3 Beds
·
2.5 Baths
·
1,408 Sq Ft
Virtual Tour

Get condos like this by email

When a condo like this lists in Tahoe City at a similar price and size, we email you the same day. No account needed.

About This Property

One of the Best. A very nice remodeled 3 bedroom 2.5 bath furnished unit with a great vista off the back deck. Bring a steak and wine and you are moved in. The complex has two swimming pools, hot tub, tennis courts and is close to the Lake Forest beach, bike trails, and restaurants in Tahoe City. Easy to show, take a look and plan for a great ski season.

Listed by Richard Wilson — Tahoe Park Realty

Listing Details

Status Active
MLS # 20262068
Days on Market 14
Price/Sq Ft $558

Property History

Oct 03, 2026
Listed for sale
$785,000
Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,408
Year Built 1972
Property Type Residential
Style Other
Subdivision North LakeTahoe
County Placer
STR Jurisdiction Placer County
APN 093420002
Parking
Parking Features None, Parking Pad
Exterior & Lot
Lot Features Street, Tennis Court
View Trees/Woods
Construction Frame
Roof Composition
Foundation Perim Block
Pool & Spa
Pool Swimming Pool
Utilities & Systems
Heating Natural Gas
Financial
HOA Fee $627 / Monthly
HOA & Community
Community Amenities Pool, Tennis Court(s)
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Yellow Zone
STRUCTURAL SCORE Standard
52
PROJECTED GROSS ANNUAL REVENUE
$25K – $55K typically ~$40,000
~$3,333 per month
Avg Nightly
$244
Occupancy
45%
Cap Rate
2.1%

STR Investment Summary — 3101 Lake Forest Road #191, Tahoe City

Est. Gross Annual Revenue
$25K – $55K
typically ~$40,000
Avg Nightly Rate
$244
Projected Occupancy
45.0%
Cap Rate
2.1%
Structural Score: 52 / 100 (Standard) · STR Zone: Yellow

Nightly rates and occupancy from Tahoe City market data (164 comparable 3-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
721 sq ft covered of 7 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
721 sq ft
Allowed Coverage
7 sq ft · 1%
Existing Coverage
721 sq ft · 100%
Addable Coverage
0 sq ft

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗ How the Basin compares

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$5,456 per month
Principal & interest
$3,969/mo
Property taxes
$697/mo
1.0659% of the price, Placer County's 2025-26 rate, plus direct charges: California re-assesses a home at its sale price.
HOA dues
$627/mo
From MLS listing data.
Home insurance
$163/mo
CA FAIR Plan + DIC estimate, ~$1,800–$2,100/yr — wildfire-zone rates vary; not a bindable quote.
Down payment
20% ($157,000)
Home price
$785,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message