$950,000 Active
450 John Cain Drive
Tahoe City, CA 96145
✓ STR Allowed — Permit Required
Placer County STR permit required. County-wide cap of 3,900 permits — new permits available until cap is reached.
3 Beds
·
2.0 Baths
·
1,454 Sq Ft
Virtual Tour

About This Property

Don't miss this Dodecagon! With single story living, this 3 bedroom, 2 bathroom layout spans the 12 sided home on a .3 acre lot of over 13,000 sq ft. There's also a large bonus loft and walk-in workshop basement for your Tahoe Guests and Tahoe Toys! Recent upgrades include new kitchen, bath upgrades, new flooring, new roof, new interior doors and windows all around. Large driveway offers lots of parking and peek lake views thru the trees and neighbors. State of CA lot across the street and one behind to right. Enjoy the serenity of this upper elevation neighborhood with lake views along the way and Paige Meadows Trailhead 2 blocks away. Come here to escape in your mountain abode!

Listed by Wendy Poore — West Lake Properties at Tahoe

Listing Details

Status Active
MLS # 20261490
Days on Market 1
Price/Sq Ft $653

Property History

Jul 18, 2026
Listed for sale
$950,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,454
Lot Size 0.30 acres
Year Built 1972
Property Type Single Family Residence
Style Mountain
Subdivision Westshore LK TH
County Placer
STR Jurisdiction Placer County
APN 083340008
Parking
Parking Features None, RV Access/Parking
Exterior & Lot
Lot Features Street
View Lake, Peek, Trees/Woods
Construction Frame
Roof Composition
Foundation Concrete Perimeter
Utilities & Systems
Heating Natural Gas, Electric, Wood, Wall Furnace
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 450 John Cain Drive, Tahoe City

Est. Annual Revenue
$42,571
Avg Nightly Rate
$216
Projected Occupancy
53.9%
Cap Rate
1.8%
Structural Score: 47 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for Tahoe City. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
3,052 sq ft covered of 662 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
13,244 sq ft
Allowed Coverage
662 sq ft · 5%
Existing Coverage
3,052 sq ft · 23%
Addable Coverage
0 sq ft

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Figures come from TRPA's public parcel data and are estimates; verify before relying on them for a build or purchase.

Verify on Tahoe Info ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($190,000)
Home price
$950,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message