$675,000 Active
9777 Ellington Drive
Truckee, CA 96161
✓ STR Allowed — Permit Required
Placer County STR permit required. County-wide cap of 3,900 permits — new permits available until cap is reached.
3 Beds
·
2.5 Baths
·
1,680 Sq Ft

About This Property

Modern mountain living in a peaceful Martis Valley setting! Built in 2023, this bright and spacious townhome features 3 bedrooms, 2.5 baths, a versatile flex/office room and an attached one-car garage. The thoughtfully designed floor plan offers an open living and dining area filled with natural light, generous bedrooms and a spacious primary suite. With quick access to the Martis Valley trail system, Northstar California Resort and downtown Truckee, this location puts trails, skiing, dining and everyday conveniences within easy reach. The HOA includes a neighborhood park and exterior maintenance. This property is subject to the Hopkins Village workforce housing deed restriction. Buyers must qualify through Placer County, have household income at or below 180% of Area Median Income (AMI), and meet the applicable local employment requirement within the Tahoe Truckee Unified School District boundaries. Interested buyers should first complete the Hopkins Village application through Placer County to determine eligibility prior to submitting an offer. The Martis Fund Homebuyer Down Payment Assistance Program may also be available to help qualified buyers with down payment funds.

Listed by Jenna Ramos — Tahoe Mountain Realty

Listing Details

Status Active
MLS # 20262032
Days on Market 1
Price/Sq Ft $402

Property History

Sep 28, 2026
Listed for sale
$675,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Aug 2023 $615,000 Stephanie FillingerCarr Long Real Estate Stephanie FillingerCarr Long Real Estate

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,680
Year Built 2023
Property Type Residential
Style Modern
Subdivision Truckee
County Placer
STR Jurisdiction Placer County
APN 107110004
Parking
Garage Spaces 1
Parking Features One, Attached
Attached Garage Yes
Exterior & Lot
Lot Features Greenbelt
View Trees/Woods
Construction Other
Roof Flat
Foundation Concrete Perimeter
Utilities & Systems
Heating Natural Gas, Hydronic
Financial
HOA Fee $1,244 / Quarterly
HOA & Community
Community Amenities Other/See Remarks
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Yellow Zone
STRUCTURAL SCORE Premium
67
PROJECTED GROSS ANNUAL REVENUE
$25K – $60K typically ~$40,000
~$3,333 per month
Avg Nightly
$220
Occupancy
50%
Cap Rate
2.4%

STR Investment Summary — 9777 Ellington Drive, Truckee

Est. Gross Annual Revenue
$25K – $60K
typically ~$40,000
Avg Nightly Rate
$220
Projected Occupancy
49.9%
Cap Rate
2.4%
Structural Score: 67 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for Truckee. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$4,500 per month
Principal & interest
$3,413/mo
Property taxes
$593/mo
1.0544% of the price, Truckee's 2025-26 rate, plus direct charges: California re-assesses a home at its sale price.
HOA dues
$311/mo
From MLS listing data.
Home insurance
$183/mo
CA FAIR Plan + DIC estimate, ~$2,000–$2,400/yr — wildfire-zone rates vary; not a bindable quote.
Down payment
20% ($135,000)
Home price
$675,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message