$430,000 Active Partial Ownership
Heads up: This listing is a partial ownership / fractional share — you would be buying a share of the property (not the whole home). Carefully review the listing details and any ownership documents before making an offer.
325 Woodridge Circle
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
4 Beds
·
3.0 Baths
·
2,417 Sq Ft
Virtual Tour

About This Property

New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. Rockcrest sits on Woodridge Way in Incline Village, a sleek two-level contemporary home with a garage, balcony and a wooded lot that gives the property a private, treetop quality. The exterior is clean and considered, with vaulted beamed ceilings visible through the upper level windows that hint at the scale inside. The open plan upper level has light hardwood floors, a sleek fireplace and glass doors opening to the balcony alongside the living room. The kitchen has Viking appliances, a wall chimney hood, a large island with leathered waterfall quartz countertops and custom cabinetry. The dining area has its own doors to the wooded deck with spiral stairs leading to the rooftop. The primary suite has a double vanity, soaking tub and tiled shower. Three additional bedrooms and a lower level family room complete the layout. The rooftop deck has a hot tub with sweeping mountain views above the trees, and a second deck off the dining area overlooks the wooded lot below. Incline Village owners have access to Ski Beach and Incline Beach on Lake Tahoe, along with boating, fishing and hiking and biking trails throughout the area. Rockcrest is fully designed, furnished and managed by Pacaso. Owners arrive to find the home exactly as it should be, every time.

Listed by Maxx Rifkin — Pacaso, Inc.

Listing Details

Status Active
MLS # 20252565
Days on Market 246
Price/Sq Ft $178

Property History

Dec 09, 2025
Listed for sale
$430,000

Sale History · changed hands 2×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Sep 2021 · county record $2,800,000 Deed record — brokerage sides not reported
Jan 2023 $446,000 (-84%) Joseph MaehlerPacaso, Inc. Joseph MaehlerPacaso, Inc.

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 4
Baths 3.0
Sq. Ft. 2,417
Year Built 2021
Property Type Timeshare
Style Contemporary
Subdivision SurroundingArea
County Washoe
STR Jurisdiction Washoe County
APN 12545109
Parking
Garage Spaces 2
Parking Features Two, Attached
Attached Garage Yes
Exterior & Lot
Lot Features Street
View Trees/Woods
Utilities & Systems
Cooling Air Conditioning
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 325 Woodridge Circle, Incline Village

Est. Annual Revenue
$49,633
Avg Nightly Rate
$285
Projected Occupancy
47.8%
Cap Rate
4.6%
Structural Score: 74 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
392 sq ft covered of 1,901 sq ft allowed
1,509 sq ft of coverage still available to add.
Parcel Size
9,503 sq ft
Allowed Coverage
1,901 sq ft · 20%
Existing Coverage
392 sq ft · 4%
Addable Coverage
1,509 sq ft
IPES Score
641.0
Land Capability · TRPA-verified
IPES
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($86,000)
Home price
$430,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message