$13,995,000 Active
122 Pine Cone Road
Incline Village, NV 89451

Get homes like this by email

When a home like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
5 Beds
·
6.0 Baths
·
6,306 Sq Ft

Our data on this home

About This Property

A statement in contemporary mountain architecture, this extraordinary new construction offering is set on a private 0.596-acre homesite backing to a greenbelt and year-round creek. Scheduled for completion in Summer 2027 and still customizable, the residence will encompass 6,306 square feet with 5 bedrooms, 5 full baths and 2 half baths. Dramatic lines, walls of glass and warm natural materials create a striking design that feels both sophisticated and deeply connected to its forested setting. Designed for exceptional indoor-outdoor living, the property will feature expansive entertaining spaces and an incredible backyard experience complete with a built-in spa, inviting gathering areas and the tranquil sights and sounds of the creek beyond. A rare opportunity to personalize one of Incline Village's most compelling new contemporary homes and create a truly one-of-a-kind Tahoe retreat.

Listed by Ryan Mitchell — Compass

Listing Details

Status Active
MLS # 1018980
Days on Market 138
Price/Sq Ft $2,219

Property History

Jun 19, 2026
Listed for sale
$13,995,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Aug 2024 $3,000,000 Ken VielIncline Vacation Rentals Ryan MitchellCompass

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 5
Baths 6.0
Sq. Ft. 6,306
Lot Size 0.60 acres
Stories 1
Year Built 2027
Property Type Single Family Residence
Style Mountain
County Washoe
STR Jurisdiction Washoe County
APN 130-211-15
Parking
Garage Spaces 3
Parking Features Three Car Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Barbecue,Patio
Lot Features Backs to Greenbelt/Park,Stream/Creek,Level
View Mountain(s),Creek/Stream
Utilities & Systems
Heating Hot Water
Financial
Annual Tax $9,810
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
65
PROJECTED GROSS ANNUAL REVENUE
$135K – $190K typically ~$165,000
~$13,750 per month
Avg Nightly
$1413
Occupancy
32%
Cap Rate
0.5%

STR Investment Summary — 122 Pine Cone Road, Incline Village

Est. Gross Annual Revenue
$135K – $190K
typically ~$165,000
Avg Nightly Rate
$1413
Projected Occupancy
32.0%
Cap Rate
0.5%
Structural Score: 65 / 100 (Premium) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (72 comparable 5-bedroom rentals, 2026-11); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Parcel Size
25,561 sq ft
Allowed Coverage · verified classes
256–7,668 sq ft
Existing Coverage · est.
2,350 sq ft · 9%
Land Capability · TRPA-verified
1b, 4, 6
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Existing coverage is TRPA's satellite estimate; allowed coverage uses TRPA's verified land class when one is on file, otherwise TRPA's estimate — data: TRPA GIS / Tahoe Open Data, LT Info. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗ How the Basin compares

Home Insurance Estimate

Standard homeowners policy for this home

$11,800 – $17,300/yr
about $1,212/mo
Est. Rebuild Cost (Coverage A)
$3,468,300

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$72,797 per month
Principal & interest
$70,766/mo
Property taxes
$818/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$0/mo
From MLS listing data.
Home insurance
$1,213/mo
Estimated ~$11,800–$17,300/yr — get a local broker quote for accuracy.
Down payment
20% ($2,799,000)
Home price
$13,995,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message