$139,990 Active
3740 Blackwood Rd #55
South Lake Tahoe, CA 96150

Get homes like this by email

When a home like this lists in South Lake Tahoe at a similar price and size, we email you the same day. No account needed.

⏳ STR — New Permits Waitlisted
City of South Lake Tahoe VHR permit required — the city's 900-permit residential cap was reached on August 21, 2026; new applications outside the Tourist Core are waitlisted. There is no guarantee a new owner will obtain a permit, and permits do NOT transfer on sale. Do not count on rental income without a permit in hand.
2 Beds
·
2.0 Baths
·
720 Sq Ft

Our data on this home

Short-term rental income No projection Permit or HOA rules block it — see why TRPA land coverage Over the limit 171,078 of 59,424 sq ft used Home insurance $1,700 – $2,000/yr FAIR Plan + DIC wrap, the usual Tahoe setup

About This Property

Beautiful Tahoe Living Awaits!Discover the charm of South Lake Tahoe in this beautiful home located in the all-ages community of Heavenly Valley Estates. Perfectly situated near everything that makes Tahoe so special, you'll enjoy easy access to world-class skiing, hiking, shopping, dining, casinos, beaches, and the breathtaking beauty of the Sierra Nevada Mountains.Home Site #55 includes our popular black appliance package, featuring a refrigerator, range, microwave, and dishwasher, making it move-in ready from day one.Come see this adorable home in person and experience the community for yourself!Heavenly Valley Estates offers brand-new, move-in-ready manufactured homes. This beautifully maintained community is in its final phase of development, with only a limited number of homes remaining.Don't miss your opportunity to own a home in one of South Lake Tahoe's most desirable manufactured home communities. Schedule your tour today and start living the Tahoe lifestyle you've been dreaming of!

Listed by John McDougall — Reliant Realty

Listing Details

Status Active
MLS # 143503
Days on Market 29
Price/Sq Ft $194

Property History

Sep 17, 2026
Listed for sale
$139,990
Property Overview
Beds 2
Baths 2.0
Sq. Ft. 720
Year Built 2022
Property Type Manufactured Home
Subdivision Heavenly Valley Village
County El Dorado
STR Jurisdiction South Lake Tahoe
Exterior & Lot
View Mountains, Meadow, Forest, Ski Resort
Roof Composition
Utilities & Systems
Heating Forced Air
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Red Zone
STRUCTURAL SCORE Standard
47
No revenue projection. Short-term rental permits are not currently obtainable here — the local jurisdiction has reached its permit cap or is waitlisting all new applications.

STR Investment Summary — 3740 Blackwood Rd #55, South Lake Tahoe

No revenue projection. Short-term rental permits are not currently obtainable here — the local jurisdiction has reached its permit cap or is waitlisting all new applications.
Structural Score: 47 / 100 (Standard) · STR Zone: Red

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
171,078 sq ft covered of 59,424 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
248,083 sq ft
Allowed Coverage
59,424 sq ft · 24%
Existing Coverage
171,078 sq ft · 69%
Addable Coverage
0 sq ft
Land Capability · TRPA-verified
5

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗ How the Basin compares

Home Insurance Estimate

California FAIR Plan fire policy + a DIC wrap policy, the usual Tahoe setup

$1,700 – $2,000/yr
about $154/mo
Est. Rebuild Cost (Coverage A)
$302,400
FAIR Plan (fire)
$1,400/yr
DIC wrap (theft, water, liability)
$300 – $600/yr

Estimate from this ZIP's California FAIR Plan rates (Plan data as of 6/30/2026, with the 29.1% increase effective 10/15/2026) on an estimated rebuild cost, plus a DIC policy at 20–40% of the FAIR premium. Not a bindable quote; a local broker quote depends on the home's age, roof, defensible space and claims history.

See it in the monthly payment Tahoe wildfire insurance costs

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$990 per month
Principal & interest
$708/mo
Property taxes
$128/mo
1.0946% of the price, El Dorado County's 2025-26 rate, plus direct charges: California re-assesses a home at its sale price.
HOA dues
$0/mo
From MLS listing data.
Home insurance
$154/mo
CA FAIR Plan + DIC estimate, ~$1,700–$2,000/yr — wildfire-zone rates vary; not a bindable quote.
Down payment
20% ($27,998)
Home price
$139,990
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.