$75,500 Active
3740 Blackwood Road #23
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit — capped at roughly 900 permits citywide (residential zones), so availability varies. Verify current permit availability before counting on rental income.
2 Beds
·
1.0 Baths
·
800 Sq Ft

About This Property

Centrally located in the city of South Lake Tahoe. Cute affordable 2 bedroom 1 bath 800 square foot manufactured home. Home gets great natural sunlight. Inviting covered front porch. Open kitchen, dining and living room. Separate laundy room with washer and dryer included. Hall bath with dual sinks and tub/shower combination. Air conditioned. Back patio. New exterior and interior paint. New insulation installed. Electrical and plumbing have been updated. Double pane vinyl windows. Bonus shed for additional storage. Parking for 2 vehicles. Conveniently located near Lake Tahoe, Heavenly Ski Resort, hiking and biking trails, restaurants, shopping, casinos and Tahoe's nightlife. Space rent is $1150 a month.

Listed by Patricia Balibrera — RE/MAX Gold - SLT

Listing Details

Status Active
MLS # 143132
Days on Market 1
Sold Date 1800-01-01
Price/Sq Ft $94

Property History

Jul 03, 2026
Listed for sale
$75,500
Property Overview
Beds 2
Baths 1.0
Sq. Ft. 800
Lot Size 0.04 acres
Year Built 1972
Property Type Manufactured Home
Style Ranch
Subdivision Heavenly Valley Village
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 910002052000
Exterior & Lot
Exterior Features Storage Shed
View Mountains, Filtered, Forest
Construction Mobile/Modular Const
Foundation Post & Pier
Utilities & Systems
Heating Forced Air, Natural Gas
Financial
HOA Fee $1,150 / Monthly
HOA & Community
Community Amenities Additional Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 3740 Blackwood Road #23, South Lake Tahoe

Est. Annual Revenue
$44,759
Avg Nightly Rate
$258
Projected Occupancy
45.3%
Cap Rate
23.7%
Structural Score: 47 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($15,100)
Home price
$75,500
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.

Or call directly: (530) 317-0373