$1,225,000 Active
120 Country Club Drive #59
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Village at Incline HOA allows short-term rentals.
2 Beds
·
2.5 Baths
·
1,588 Sq Ft
Virtual Tour

About This Property

Updated, low elevation condo in the heart of Incline Village, offering the perfect mix of comfort, privacy, and convenience for easy Tahoe living. Boat parking, a detached one-car garage, and located just a short walk from beaches, restaurants, the Hyatt, and other local businesses make this home as practical as it is inviting. Inside, bright hardwood floors, thoughtful updates, and an open kitchen and living area create a warm space for everyday comfort and easy entertaining. Gather by the fireplace after a day at the lake, or enjoy morning coffee or summer dinners on the private patio. Upstairs, two spacious ensuite bedrooms offer flexibility for family or guests. With close proximity to beaches, tennis, golf, dining, and year-round recreation, this condo is an ideal opportunity to enjoy the Incline Village lifestyle without the upkeep of a single-family home. Whether a full-time residence, weekend escape, or investment property, this is Lake Tahoe living made simple.

Listed by Lukas Brassie — Compass

Listing Details

Status Active
MLS # 1019026
Days on Market 1
Price/Sq Ft $771

Property History

Jul 02, 2026
Listed for sale
$1,225,000
Property Overview
Beds 2
Baths 2.5
Sq. Ft. 1,588
Stories 2
Year Built 1990
Property Type Condominium
Style Other
County Washoe
STR Jurisdiction Washoe County
APN 130-180-59
Parking
Garage Spaces 1
Parking Features Detached,Garage,One Car Garage,Open,Boat,RV Access/Parking
Attached Garage Yes
Exterior & Lot
Exterior Features Landscaping,Patio
Lot Features Level
View Trees/Woods
Construction Frame
Utilities & Systems
Heating Baseboard,Hot Water
Financial
Annual Tax $5,151
HOA Fee $940 / Monthly
HOA / Community Associate Sierra North
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 120 Country Club Drive #59, Incline Village

Est. Annual Revenue
$42,628
Avg Nightly Rate
$300
Projected Occupancy
37.5%
Cap Rate
1.4%
Structural Score: 68 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($245,000)
Home price
$1,225,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.

Or call directly: (530) 317-0373