$1,300,000 Active
948 Harold Drive #9
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Village Green HOA allows short-term rentals.
3 Beds
·
2.5 Baths
·
1,416 Sq Ft

About This Property

Magnificent lake and golf course views! Luxurious 3 bedroom, 2.5 bath condominium. Remodeled. Hardwood, flagstone granite, and neutral berber flooring. Super kitchen! Excellent golf course location within 150 yards of clubhouse.

Listed by Philip DeLone — Dickson Realty

Listing Details

Status Active
MLS # 1019137
Days on Market 1
Price/Sq Ft $918

Property History

Aug 21, 2026
Listed for sale
$1,300,000
Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,416
Stories 2
Year Built 1972
Property Type Condominium
Style Contemporary
County Washoe
STR Jurisdiction Washoe County
APN 131-190-09
Parking
Parking Features No Garage,Off Street,Outside,Private
Attached Garage Yes
Exterior & Lot
Exterior Features Deck
Lot Features On Golf Course,Level
View Golf Course,Lake
Construction Frame,Shingle Siding
Roof Composition,Pitched
Utilities & Systems
Heating Radiant,Radiant Floor
Financial
Annual Tax $4,025
HOA Fee $795 / Monthly
HOA / Community Canopy Property Services
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
49
PROJECTED GROSS ANNUAL REVENUE
$14K – $33K typically ~$23,239
~$1,937 per month
Avg Nightly
$141
Occupancy
45%
Cap Rate
0.7%

STR Investment Summary — 948 Harold Drive #9, Incline Village

Est. Gross Annual Revenue
$14K – $33K
typically ~$23,239
Avg Nightly Rate
$141
Projected Occupancy
45.0%
Cap Rate
0.7%
Structural Score: 49 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (190 comparable 3-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
615 sq ft covered of 314 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
1,046 sq ft
Allowed Coverage
314 sq ft · 30%
Existing Coverage
615 sq ft · 59%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($260,000)
Home price
$1,300,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.