$975,000 Active
120 Village #106
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Village Estates HOA allows short-term rentals.
2 Beds
·
2.0 Baths
·
1,089 Sq Ft
Virtual Tour

About This Property

Nestled in one of the most ideal locations within the McCloud community, this inviting lower-level unit offers comfort, convenience, and a serene mountain setting. Enjoy one of the shortest distances on a trail to Incline Village’s private beaches; the proximity to Lake Tahoe is truly unmatched. Enjoy peaceful mornings or relaxing evenings on your private deck overlooking a beautiful canopy of mature trees and natural landscaping. This property offers excellent flexibility as a vacation home, primary residence, or investment opportunity with both short- and long-term rental potential. Ideally located close to shopping, dining, and year-round recreation. Incline Village residents enjoy amenities including a world-class recreation center, two championship golf courses, a premier ski resort, and three private beaches along the stunning shores of Lake Tahoe. Experience the very best of the Tahoe lifestyle right outside your door.

Listed by Chris Plastiras — Lakeshore Realty

Listing Details

Status Active
MLS # 1018720
Days on Market 58
Price/Sq Ft $895

Property History

Mar 14, 2026
Listed for sale
$975,000
Property Overview
Beds 2
Baths 2.0
Sq. Ft. 1,089
Stories 1
Year Built 1993
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-075-23
Parking
Garage Spaces 1
Parking Features One Car Garage,Outside
Attached Garage Yes
Exterior & Lot
Lot Features Backs to Greenbelt/Park,Level
View Trees/Woods
Roof Composition
Utilities & Systems
Heating Natural Gas,Gas,Hot Water
Financial
Annual Tax $5,545
HOA Fee $1,123 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 120 Village #106, Incline Village

Est. Annual Revenue
$31,093
Avg Nightly Rate
$240
Projected Occupancy
34.4%
Cap Rate
1.3%
Structural Score: 50 / 100 (Standard) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($195,000)
Home price
$975,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373