$590,000 Active
136 Juanita Drive #53
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Coeur Du Lac HOA allows short-term rentals.
1 Beds
·
1.0 Baths
·
753 Sq Ft
Virtual Tour

About This Property

Just 1/2 block from Lakeshore Blvd. and an easy stroll to Incline Village’s three private beaches, this charming condo delivers one of the most enviable locations in town. Tucked in a beautifully maintained, small complex, it offers the perfect blend of convenience, recreation, & that relaxed Tahoe vibe. The interior has been thoughtfully remodeled including kitchen and bathroom. A cozy gas fireplace anchors the living are, ideal for unwinding after a day on the lake or the slopes. The HOA amenities include private pool, hot tub & clubhouse. Love summer evenings? Enjoy live lakeside music concerts at Incline Beach without even needing your car. Owners have access to Incline Village’s full suite of recreation amenities, including Recreation Center with indoor pool & fitness facilities; 2 golf courses, Tennis/Pickleball Center; 3 private beaches; Diamond Peak Ski Resort. As a bonus, this condo is also an ideal vacation rental, offering excellent income potential.

Listed by Victoria Popescu — Lakeshore Realty

Listing Details

Status Active
MLS # 1018878
Price/Sq Ft $784

Property History

May 15, 2026
Listed for sale
$590,000
Property Overview
Beds 1
Baths 1.0
Sq. Ft. 753
Stories 1
Year Built 1974
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-320-53
Parking
Parking Features No Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Deck
Lot Features Level
View Trees/Woods
Roof Composition
Utilities & Systems
Heating Electric
Financial
Annual Tax $2,667
HOA Fee $795 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Clubhouse,Pool,Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 136 Juanita Drive #53, Incline Village

Est. Annual Revenue
$40,306
Avg Nightly Rate
$272
Projected Occupancy
39.6%
Cap Rate
2.7%
Structural Score: 50 / 100 (Standard) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($118,000)
Home price
$590,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373