$1,100,000 Active
170 Village Boulevard #22
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. McCloud HOA allows short-term rentals.
3 Beds
·
2.5 Baths
·
1,720 Sq Ft
Virtual Tour

About This Property

A rare 3-bedroom floor plan in McCloud—few units in the complex offer this layout. Ready for immediate enjoyment, use as a short-term rental (STRs allowed), or remodel into your dream Tahoe retreat—the choice is yours. A detached 1-car garage adds coveted storage rarely found in the area, and every cluster enjoys a year-round spa and sauna. McCloud is one of the closest complexes to the beaches, with easy access to walking trails, Aspen Grove, and the recreation center. Ownership unlocks full IVGID resident privileges: two private beaches (one with an outdoor pool), a deep-water boat ramp, resident rates at two 18-hole golf courses, skiing at Diamond Peak, tennis and pickleball, and the full-size recreation center with indoor pool. This is the Tahoe lifestyle at its finest—morning paddles on alpine water, afternoons on the fairway, powder days, and starlit evenings by the fire, all minutes from your door.

Listed by Chris Plastiras — Lakeshore Realty

Listing Details

Status Active
MLS # 1019143
Days on Market 1
Price/Sq Ft $640

Property History

Aug 22, 2026
Listed for sale
$1,100,000
Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,720
Stories 2
Year Built 1988
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-071-13
Parking
Garage Spaces 1
Parking Features Assigned,One Car Garage,Permit Required
Attached Garage Yes
Exterior & Lot
Lot Features Level
View Trees/Woods
Roof Composition
Utilities & Systems
Heating Natural Gas,Baseboard,Gas,Hot Water
Financial
Annual Tax $5,229
HOA Fee $1,413 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
62
PROJECTED GROSS ANNUAL REVENUE
$28K – $45K typically ~$36,115
~$3,010 per month
Avg Nightly
$220
Occupancy
45%
Cap Rate
1.3%

STR Investment Summary — 170 Village Boulevard #22, Incline Village

Est. Gross Annual Revenue
$28K – $45K
typically ~$36,115
Avg Nightly Rate
$220
Projected Occupancy
45.0%
Cap Rate
1.3%
Structural Score: 62 / 100 (Premium) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (190 comparable 3-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
712 sq ft covered of 261 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
869 sq ft
Allowed Coverage
261 sq ft · 30%
Existing Coverage
712 sq ft · 82%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($220,000)
Home price
$1,100,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message