$3,195,000 $3,395,000 ↓ $200,000 reduced Active
643 Rosewood Circle
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
4 Beds
·
3.5 Baths
·
2,980 Sq Ft
Virtual Tour

About This Property

This exquisite mountain modern home rests on Rosewood Creek with the soothing sound of gently flowing water enhancing your daily living experience. Constructed in 2017 by Brent Robinson, builder, it has all the newest features including an elevator, making it virtually single level living. Add the wood flooring, Quartz counters, gas fireplace and the open living concept and you have the perfect Tahoe home. The large deck overlooks the creek and creates an environment ripe for early evening barbecues with friends and family. Designed with a contemporary flair you will quickly fall in love with this home. Features include a wine refrigerator, soft close drawers and doors with pull-outs on all the kitchen cabinets, air conditioning on the main living level, a gas hook-up on the deck for the BBQ, window coverings throughout, ceiling fans in all the bedrooms and the Great room and a large soaker tub and shower enclosure in the Primary suite.

Listed by Terrence Moore — eXp Realty

Listing Details

Status Active
MLS # 1018852
Days on Market 91
Price/Sq Ft $1,072

Property History

May 09, 2026
Listed for sale
$3,195,000
Aug 05, 2026
Price changed
$3,195,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
May 2018 · county record $1,603,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 4
Baths 3.5
Sq. Ft. 2,980
Lot Size 0.06 acres
Stories 2
Year Built 2017
Property Type Residential
Style Other
County Washoe
STR Jurisdiction Washoe County
APN 129-071-02
Parking
Garage Spaces 2
Parking Features Attached,Garage,Two Car Garage,Garage Door Opener
Attached Garage Yes
Exterior & Lot
Exterior Features Barbecue,Deck,Landscaping
Lot Features Backs to Greenbelt/Park,Stream/Creek,Level
View Creek/Stream,Trees/Woods
Construction Frame
Roof Composition,Pitched
Utilities & Systems
Heating Natural Gas,Radiant,Gas,Hot Water,Radiant Floor
Cooling Central Air,Wall/Window Unit(s),1 Unit
Financial
Annual Tax $16,922
HOA Fee $740 / Monthly
HOA / Community Swiss Time Management
HOA & Community
Community Amenities Controlled Access
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 643 Rosewood Circle, Incline Village

Est. Annual Revenue
$116,649
Avg Nightly Rate
$997
Projected Occupancy
32.0%
Cap Rate
1.5%
Structural Score: 58 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
2,236 sq ft covered of 814 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
2,712 sq ft
Allowed Coverage
814 sq ft · 30%
Existing Coverage
2,236 sq ft · 82%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($639,000)
Home price
$3,195,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message