$3,395,000 Active
643 Rosewood Circle
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
4 Beds
·
4.5 Baths
·
2,980 Sq Ft

About This Property

This exquisite mountain modern home rests on Rosewood Creek with the soothing sound of gently flowing water enhancing your daily living experience. Constructed in 2017 by Brent Robinson, builder, it has all the newest features including an elevator, making it virtually single level living. Add the wood flooring, Quartz counters, gas fireplace and the open living concept and you have the perfect Tahoe home. The large deck overlooks the creek and creates an environment ripe for early evening barbecues with friends and family. Designed with a contemporary flair you will quickly fall in love with this home. Features include a wine refrigerator, soft close drawers and doors with pull-outs on all the kitchen cabinets, air conditioning on the main living level, a gas hook-up on the deck for the BBQ, window coverings throughout, ceiling fans in all the bedrooms and the Great room and a large soaker tub and shower enclosure in the Primary suite.

Listed by Terrence Moore — eXp Realty

Listing Details

Status Active
MLS # 1018852
Price/Sq Ft $1,139

Property History

May 09, 2026
Listed for sale
$3,395,000
Property Overview
Beds 4
Baths 4.5
Sq. Ft. 2,980
Lot Size 0.06 acres
Stories 2
Year Built 2017
Property Type Residential
Style Other
County Washoe
STR Jurisdiction Washoe County
APN 129-071-02
Parking
Garage Spaces 2
Parking Features Attached,Garage,Two Car Garage,Garage Door Opener
Attached Garage Yes
Exterior & Lot
Exterior Features Barbecue,Deck,Landscaping
Lot Features Backs to Greenbelt/Park,Stream/Creek,Level
View Creek/Stream,Trees/Woods
Construction Frame
Roof Composition,Pitched
Utilities & Systems
Heating Natural Gas,Radiant,Gas,Hot Water,Radiant Floor
Cooling Central Air,Wall/Window Unit(s),1 Unit
Financial
Annual Tax $16,922
HOA Fee $740 / Monthly
HOA / Community Swiss Time Management
HOA & Community
Community Amenities Controlled Access
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 643 Rosewood Circle, Incline Village

Est. Annual Revenue
$123,903
Avg Nightly Rate
$1059
Projected Occupancy
32.0%
Cap Rate
1.5%
Structural Score: 58 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($679,000)
Home price
$3,395,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373