$1,200,000 Active
971 Fairway #1
Incline Village, NV 89451
✗ STR Not Allowed
Washoe County has no STR permit caps, but Incline Villas HOA does not allow short-term rentals.
3 Beds
·
3.0 Baths
·
1,584 Sq Ft

About This Property

Live at Lake Tahoe's Championship Golf Course! This unique and small complex offers quiet, luxurious living. This is a 2 story, front end unit that has 3 bedrooms, 3 full baths that will accommodate all your friends and family. The upstairs has an open concept kitchen, living area, dining area with a slider to the deck. It also is very light and bright with a fireplace. There is one bedroom with a full bath and laundry on this level. The first level has the primary bedroom with a fireplace, slider to a private deck, tons of closet space and a large bathroom. There is an additional bedroom with a walk in closet and full bathroom. The complex offers a private pool overlooking the Championship Golf Course. It is also situated next to" the Chateau" which has a restaurant, golf clubhouse, private event facilities and much more.

Listed by Sandra Haupt — Elite Properties

Listing Details

Status Active
MLS # 1018786
Price/Sq Ft $758

Property History

Apr 22, 2026
Listed for sale
$1,200,000
Property Overview
Beds 3
Baths 3.0
Sq. Ft. 1,584
Stories 2
Year Built 1971
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 131-270-01
Parking
Parking Features Assigned,No Garage
Attached Garage Yes
Exterior & Lot
Lot Features Level
View Golf Course,Mountain(s),Trees/Woods
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $3,113
HOA Fee $900 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Pool
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 971 Fairway #1, Incline Village

Est. Annual Revenue
$45,777
Avg Nightly Rate
$362
Projected Occupancy
34.4%
Cap Rate
1.5%
Structural Score: 47 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($240,000)
Home price
$1,200,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314
Email 9166671444

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: 9166671444