$695,000 Active
121 Juanita Drive #2-11
Incline Village, NV 89451

Get condos like this by email

When a condo like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed
Washoe County has no STR permit caps. Forest Pines HOA allows short-term rentals.
📋 STR Permit on File
Washoe County's public short-term-rental registry shows a permit on file for this home. Permits never transfer with a sale — a buyer applies for their own.
1 Beds
·
1.0 Baths
·
792 Sq Ft
Virtual Tour

Our data on this home

About This Property

Discover the best of Incline Village living from this beautifully remodeled 1-bedroom retreat in Forest Pines, where Lake Tahoe’s shoreline, beaches, scenic Lakeshore Trail, coffee shops & restaurants are all just a short stroll from your front door. Thoughtfully updated with a bright, open floor plan and an inviting, comfortable atmosphere, this charming condo makes the most of every square foot. Its exceptional low-elevation location offers the freedom to leave the car behind and enjoy everything that makes life at Lake Tahoe so special, from morning coffee and lakeside walks to afternoons at the beach and evenings out. Forest Pines residents also enjoy a private, gated recreation area with a clubhouse, pool, spa & sauna. Whether you're looking for a weekend escape, a year-round home or an investment opportunity, this is a rare chance to enjoy an effortless Tahoe lifestyle in one of Incline Village's most walkable locations.

Listed by Mary Kleingartner — Compass

Listing Details

Status Active
MLS # 1019220
Days on Market 5
Price/Sq Ft $878

Property History

Oct 16, 2026
Listed for sale
$695,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Feb 2020 · county record $462,500 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 1
Baths 1.0
Sq. Ft. 792
Stories 1
Year Built 1971
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-290-11
Parking
Parking Features No Garage,Open
Attached Garage Yes
Exterior & Lot
Lot Features Level
View Trees/Woods
Utilities & Systems
Heating Natural Gas,Electric,Gas
Financial
Annual Tax $3,048
HOA Fee $850 / Monthly
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
52
PROJECTED GROSS ANNUAL REVENUE
$30K – $45K typically ~$35,000
~$2,917 per month
Avg Nightly
$213
Occupancy
45%
Cap Rate
2.1%

STR Investment Summary — 121 Juanita Drive #2-11, Incline Village

Est. Gross Annual Revenue
$30K – $45K
typically ~$35,000
Avg Nightly Rate
$213
Projected Occupancy
45.0%
Cap Rate
2.1%
Structural Score: 52 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (27 comparable 1-bedroom rentals, 2026-10); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Home Insurance Estimate

Standard homeowners policy for this home

$800 – $1,200/yr
about $83/mo
Est. Rebuild Cost (Coverage A)
$237,600

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$4,701 per month
Principal & interest
$3,514/mo
Property taxes
$254/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$850/mo
From MLS listing data.
Home insurance
$83/mo
Estimated ~$800–$1,200/yr — get a local broker quote for accuracy.
Down payment
20% ($139,000)
Home price
$695,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message