$695,000 Active
121 Juanita Drive #41
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
1 Beds
·
1.0 Baths
·
750 Sq Ft

About This Property

Tucked away in a secluded corner of the Forest Pines community, this unit captures the spirit of a classic Tahoe getaway of basecamp. This mountain retreat offers a main living space that flows directly onto a covered porch, an incredible spot to enjoy a quiet morning coffee before starting your Tahoe Adventure. Inside, the inviting layout features a cozy gas fireplace for snowy, in-unit laundry, forced-air heating, ceiling fans, and a spacious bedroom. Life here feels like a year-round vacation with access to the HOA community pool, spa, and sauna. The location is hard to beat both within the town and within the complex, situated just a short stroll from the sandy shores of Incline Beach and premium IVGID amenities. Whether you’re seeking a personal sanctuary to escape the daily grind or a high-potential short-term rental for visiting beach-goers, this mountain gem is the perfect base for everything Incline Village has to offer.

Listed by Lukas Brassie — Compass

Listing Details

Status Active
MLS # 1019103
Days on Market 1
Price/Sq Ft $927

Property History

Aug 07, 2026
Listed for sale
$695,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Oct 2023 · county record $690,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 1
Baths 1.0
Sq. Ft. 750
Stories 1
Year Built 1971
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-290-41
Parking
Parking Features No Garage,Open
Attached Garage Yes
Exterior & Lot
Lot Features Wooded,Level
View Trees/Woods
Construction Frame
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $2,984
HOA Fee $800 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Clubhouse,Pool,Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 121 Juanita Drive #41, Incline Village

Est. Annual Revenue
$39,100
Avg Nightly Rate
$203
Projected Occupancy
52.8%
Cap Rate
2.3%
Structural Score: 44 / 100 (Standard) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
772 sq ft covered of 301 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
1,002 sq ft
Allowed Coverage
301 sq ft · 30%
Existing Coverage
772 sq ft · 77%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($139,000)
Home price
$695,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message