$717,000 Active
321 Ski Way #103
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Mountain Shadows HOA allows short-term rentals.
3 Beds
·
2.5 Baths
·
1,360 Sq Ft
Virtual Tour

About This Property

Welcome to Mountain Shadows! One of the most versatile condominium complexes in Incline Village. Located half way between our private beaches of Lake Tahoe & Diamond Peak ski area you get the best of both worlds. This 3 bedroom, 2.5 bath offers an open great room floor plan & sits tucked away on the hillside backing up to forested open space for maximum privacy & tranquility. The kitchen has been remodeled with granite counter tops, the bathrooms have been tastefully upgraded and this condo features hardwood flooring throughout. Your bedrooms are all on the entry level, with your kitchen, living & dining on the upper level. This home is perfect as a full time residence, a vacation home or an investment property with short term rental potential. With a private pool & sauna in the complex, as well as recent upgrades that meet all Washoe County short term rental requirements, this unit is turn key, fully furnished & ready to go! Just steps to Diamond Peak ski shuttle & hiking trails.

Listed by Sarah Clark — Dickson Realty

Listing Details

Status Active
MLS # 1019139
Price/Sq Ft $527

Property History

Aug 22, 2026
Listed for sale
$717,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Sep 2025 $685,000 Pamela FernandezLakeshore Realty Sarah ClarkDickson Realty

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,360
Stories 2
Year Built 1970
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 126-120-09
Parking
Parking Features No Garage,Open,Off Street
Attached Garage Yes
Exterior & Lot
Exterior Features Deck
Lot Features Wooded
View Mountain(s),Trees/Woods
Construction Frame
Roof Composition,Pitched
Pool & Spa
Pool Heated,In Ground
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $2,880
HOA Fee $725 / Monthly
HOA & Community
Community Amenities Pool,Sauna
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
53
PROJECTED GROSS ANNUAL REVENUE
$13K – $31K typically ~$22,133
~$1,844 per month
Avg Nightly
$135
Occupancy
45%
Cap Rate
1.2%

STR Investment Summary — 321 Ski Way #103, Incline Village

Est. Gross Annual Revenue
$13K – $31K
typically ~$22,133
Avg Nightly Rate
$135
Projected Occupancy
45.0%
Cap Rate
1.2%
Structural Score: 53 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (190 comparable 3-bedroom rentals, 2026-08); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
592 sq ft covered of 8 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
840 sq ft
Allowed Coverage
8 sq ft · 1%
Existing Coverage
592 sq ft · 70%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($143,400)
Home price
$717,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message