$625,000 $645,000 ↓ $20,000 reduced Active
811 Southwood Boulevard #UNIT 11
Incline Village, NV 89451

Get condos like this by email

When a condo like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed
Washoe County has no STR permit caps. Brookstone HOA allows short-term rentals.
2 Beds
·
1.5 Baths
·
1,144 Sq Ft

Our data on this home

About This Property

PRICE IMPROVED $20,000 + SELLER FINANCING AVAILABLE! The lowest-priced 2-bedroom condo south of Highway 28 in Incline Village, Nevada. Motivated seller. Light-filled 1,144-square-foot Brookstone condo at 811 Southwood Blvd with a $520/month HOA and full IVGID privileges, including Incline Village's private beaches, golf courses, tennis and pickleball, the Recreation Center, and resident discounts at Diamond Peak Ski Resort. The open-concept upper level has soaring vaulted ceilings, a brick wood-burning fireplace, warm wood-paneled accent walls, and large windows framing the pines. The dining area flows into a kitchen with a tiled breakfast bar. A slider opens to a private sun deck for morning coffee or après-ski evenings. Downstairs, two bedrooms and a bathroom sit apart from the main living space. Parking, laundry, and storage cover the everyday needs. The low-elevation location south of Highway 28 is close to Incline Village dining, shopping, groceries, and the shores of Lake Tahoe. With two price improvements and flexible seller financing, Brookstone is an attainable way into Incline Village and IVGID ownership as a primary residence, second home, or Tahoe retreat.

Listed by Kristen Pepin — Incline at Tahoe Realty

Listing Details

Status Active
MLS # 260009122
Days on Market 103
Price/Sq Ft $546

Property History

Jul 17, 2026
Listed for sale
$645,000
Oct 07, 2026
Price reduced
$635,000 $645,000 ↓ $10,000
Oct 16, 2026
Price reduced
$625,000 $635,000 ↓ $10,000
Property Overview
Beds 2
Baths 1.5
Sq. Ft. 1,144
Stories 2
Year Built 1972
Property Type Condominium
Subdivision Brookstone
County Washoe
STR Jurisdiction Washoe County
APN 127-100-11
Parking
Total Parking 1
Parking Features None
Exterior & Lot
Exterior Features None
Lot Features Level
Roof Composition
Foundation Crawl Space
Utilities & Systems
Heating Baseboard, Electric
Financial
Annual Tax $2,751
HOA Fee $520 / Monthly
HOA / Community Brookstone HOA
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
57
PROJECTED GROSS ANNUAL REVENUE
$25K – $40K typically ~$30,000
~$2,500 per month
Avg Nightly
$183
Occupancy
45%
Cap Rate
2.0%

STR Investment Summary — 811 Southwood Boulevard #UNIT 11, Incline Village

Est. Gross Annual Revenue
$25K – $40K
typically ~$30,000
Avg Nightly Rate
$183
Projected Occupancy
45.0%
Cap Rate
2.0%
Structural Score: 57 / 100 (Premium) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (139 comparable 2-bedroom rentals, 2026-10); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Home Insurance Estimate

Standard homeowners policy for this home

$1,200 – $1,700/yr
about $121/mo
Est. Rebuild Cost (Coverage A)
$343,200

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$4,030 per month
Principal & interest
$3,160/mo
Property taxes
$229/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$520/mo
From MLS listing data.
Home insurance
$121/mo
Estimated ~$1,200–$1,700/yr — get a local broker quote for accuracy.
Down payment
20% ($125,000)
Home price
$625,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message