$1,015,000 $1,078,000 ↓ $63,000 reduced Active
877 Northwood #2
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
2 Beds
·
2.0 Baths
·
1,492 Sq Ft
Virtual Tour

About This Property

This spacious 2-bedroom, 2 full bath condominium is ideally situated in the heart of Incline Village, offering both convenience and a peaceful mountain setting. Nestled near Wood Creek in a serene forested area, this charming home is also just minutes from local shopping and restaurants. Tucked at the back of a quiet cul-de-sac, it provides added privacy and a tranquil atmosphere. Enjoy morning coffee on your private deck or take leisurely walks through the surrounding forest. With easy access to the community's private beach and boat launch via the Village Pathways, this property is perfect as a full-time residence or a relaxing vacation retreat. The vaulted ceilings define open space for your guest and you to enjoy year round entertainment indoors and utilizing the common area for summer gatherings. This property is deemed affordable housing.

Listed by Sabrina Belleci — Casa Tua

Listing Details

Status Active
MLS # 1018841
Days on Market 91
Price/Sq Ft $680

Property History

May 05, 2026
Listed for sale
$1,015,000
Jul 14, 2026
Price changed
$1,015,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Jul 2025 · county record $995,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 2
Baths 2.0
Sq. Ft. 1,492
Stories 1
Year Built 2013
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 132-612-01
Parking
Garage Spaces 1
Parking Features Assigned,Attached,Door-Single,Front Entry,Garage,One Car Garage,Off Street,Outside,Permit Required,Garage Door Opener
Attached Garage Yes
Exterior & Lot
Exterior Features Deck,Fence,Landscaping
Lot Features Acreage,Cul-De-Sac,Wooded,Level
View Mountain(s),Trees/Woods
Roof Composition,Pitched
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $5,474
HOA Fee $353 / Monthly
HOA / Community Wood Creek HOA
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 877 Northwood #2, Incline Village

Est. Annual Revenue
$37,843
Avg Nightly Rate
$198
Projected Occupancy
52.3%
Cap Rate
1.5%
Structural Score: 56 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
1,287 sq ft covered of 399 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
1,331 sq ft
Allowed Coverage
399 sq ft · 30%
Existing Coverage
1,287 sq ft · 97%
Addable Coverage
0 sq ft
Land Capability · TRPA-verified
6
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($203,000)
Home price
$1,015,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message