$1,115,000 $1,125,000 ↓ $10,000 reduced
930 Fairway Park Drive #26
Incline Village, NV 89451

Get homes like this by email

When a home like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed
Washoe County has no STR permit caps. Cedarcrest HOA allows short-term rentals.
3 Beds
·
2.0 Baths
·
1,536 Sq Ft

Our data on this home

About This Property

Last chance before this property comes off the market! While it will remain available off-market, the seller plans to place a renter in the property—making this your lucky day if you're looking for a turnkey investment with guaranteed income from day one! Rare freestanding Cedarcrest townhome in a prime low-elevation Incline Village location. This updated 3-BR, 2-BA retreat features ~1,536 sq ft, soaring wood ceilings with exposed beams, abundant light, and a freestanding fireplace. Extensive 2021 updates include solid hickory hardwood floors, new windows/slider, HVAC, modern lighting, and refreshed kitchen and baths. Features upgraded cabinetry, stainless appliances, and a private deck surrounded by pines. The oversized 2+ car garage offers exceptional space for vehicles and Tahoe gear. Near golf, Diamond Peak, and Lake Tahoe. Includes IVGID privileges with private beach access. Ideal year-round home or investment property!

Listed by Kristen Pepin — Incline at Tahoe Realty

Listing Details

Status Withdrawn
MLS # 260002793
Days on Market 224
Price/Sq Ft $726

Property History

Mar 13, 2026
Listed for sale
$1,125,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Mar 2021 · county record $750,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,536
Stories 3
Year Built 1979
Property Type Single Family Residence
Subdivision Cedarcrest
County Washoe
STR Jurisdiction Washoe County
APN 131-140-26
Parking
Garage Spaces 2
Total Parking 2
Parking Features Attached, Garage, Garage Door Opener, Under Building
Attached Garage Yes
Exterior & Lot
Exterior Features None
Lot Features Common Area, Landscaped, Level, Wooded
View Golf Course, Trees/Woods
Roof Composition, Pitched, Shingle
Foundation Slab
Utilities & Systems
Heating Fireplace(s), Forced Air, Natural Gas
Financial
Annual Tax $3,401
HOA Fee $754 / Monthly
HOA / Community Cedarcrest HOA
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
HOA & Community
Community Amenities None
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
71
PROJECTED GROSS ANNUAL REVENUE
$40K – $60K typically ~$50,000
~$4,167 per month
Avg Nightly
$304
Occupancy
45%
Cap Rate
1.8%

STR Investment Summary — 930 Fairway Park Drive #26, Incline Village

Est. Gross Annual Revenue
$40K – $60K
typically ~$50,000
Avg Nightly Rate
$304
Projected Occupancy
45.0%
Cap Rate
1.8%
Structural Score: 71 / 100 (Premium) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (182 comparable 3-bedroom rentals, 2026-10); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
768 sq ft covered of 230 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
768 sq ft
Allowed Coverage
230 sq ft · 30%
Existing Coverage
768 sq ft · 100%
Addable Coverage
0 sq ft
Land Capability · TRPA-verified
6
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗ How the Basin compares

Home Insurance Estimate

Standard homeowners policy for this home

$2,200 – $3,200/yr
about $225/mo
Est. Rebuild Cost (Coverage A)
$645,120

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$6,900 per month
Principal & interest
$5,638/mo
Property taxes
$283/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$754/mo
From MLS listing data.
Home insurance
$225/mo
Estimated ~$2,200–$3,200/yr — get a local broker quote for accuracy.
Down payment
20% ($223,000)
Home price
$1,115,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message