$649,000 Active
136 Juanita Drive #31
Incline Village, NV 89451

Get condos like this by email

When a condo like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

See all 143 homes for sale in Incline Village →
✓ STR Allowed
Washoe County has no STR permit caps. Coeur Du Lac HOA allows short-term rentals.
1 Beds
·
1.5 Baths
·
753 Sq Ft

Our data on this home

About This Property

Morning walks along Lakeshore Boulevard. Afternoons on the water. A quiet place to come home to. Tucked at the back of the Coeur du Lac complex, this one-bedroom condo overlooks lawn and trees, offering a peaceful setting to unwind after a day exploring Tahoe. Beautifully maintained and offered turnkey, the home features quartz countertops and laminate plank flooring throughout. Settle in for the season or slip away for a weekend, with everything ready for your arrival. Included storage for bicycles, paddleboards, and kayaks keeps your Tahoe gear close at hand. Short-term rentals are allowed, offering flexibility to enjoy the condo yourself and rent it between visits. Access to Incline Village’s resident recreation amenities, including beaches, golf, Diamond Peak, and the Recreation Center, makes this an inviting home base in every season.

Listed by Kristie Wells-Heuer — Casa Tua

Listing Details

Status Active
MLS # 1019249
Price/Sq Ft $862

Property History

Nov 10, 2026
Listed for sale
$649,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
May 2020 · county record $425,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 1
Baths 1.5
Sq. Ft. 753
Stories 1
Year Built 1974
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-320-31
Parking
Parking Features No Garage,Off Street
Attached Garage Yes
Exterior & Lot
Lot Features Backs to Greenbelt/Park,Level
View Trees/Woods
Construction Frame
Pool & Spa
Pool In Ground
Utilities & Systems
Heating Baseboard
Financial
Annual Tax $3,307
HOA Fee $795 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Fitness Center,Pool,Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
53
PROJECTED GROSS ANNUAL REVENUE
$25K – $45K typically ~$35,000
~$2,917 per month
Avg Nightly
$213
Occupancy
45%
Cap Rate
2.2%

STR Investment Summary — 136 Juanita Drive #31, Incline Village

Est. Gross Annual Revenue
$25K – $45K
typically ~$35,000
Avg Nightly Rate
$213
Projected Occupancy
45.0%
Cap Rate
2.2%
Structural Score: 53 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (25 comparable 1-bedroom rentals, 2026-11); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Home Insurance Estimate

Standard homeowners policy for this home

$800 – $1,100/yr
about $79/mo
Est. Rebuild Cost (Coverage A)
$225,900

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$4,432 per month
Principal & interest
$3,282/mo
Property taxes
$276/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$795/mo
From MLS listing data.
Home insurance
$79/mo
Estimated ~$800–$1,100/yr — get a local broker quote for accuracy.
Down payment
20% ($129,800)
Home price
$649,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message