$379,000 $399,000 ↓ $20,000 reduced Active
313 Tramway Drive #20
Stateline, NV 89449

Email me if this home's price drops or it goes under contract

We email you the day 313 Tramway Drive #20 drops its price, goes under contract or sells, plus new condos like it in Stateline at a similar price and size. No account needed.

See all 58 homes for sale in Stateline →
✓ VHR Permits Available — 197 left in Tahoe Village
Douglas County caps vacation-rental permits by neighborhood. Tahoe Village has 197 of its 358 permits unissued (county data, Nov 1, 2026). A new owner applies for their own permit — permits don't transfer with a sale. Check HOA rules too.
More Lake Tahoe homes for sale where STRs are allowed →
1 Beds
·
1.0 Baths
·
544 Sq Ft

Our data on this home

Short-term rental income $20K – $60K/yr Est. gross · $199/night · 55.0% booked Home insurance $600 – $800/yr Standard homeowners policy

About This Property

Skier Alert! Fully furnished Heavenly Ski Pad! Enjoy Stunning Lake, Mountain & Ski Run views. Walk across the street to the HOA pool, clubhouse, and hot tub! Or cross-country ski/ sled the adjoining hills, then downhill to Heavenly Boulder Lodge & Lift! Just a short walk to the corner and take the shuttle bus to the casinos, Heavenly Base Lodges, and downtown bars & restaurants. Get your Nevada residence Today!!!

Listed by James Porter — Coldwell Banker Select ZC

Listing Details

Status Active
MLS # 250052301
Days on Market 493
Price/Sq Ft $697

Property History

Nov 03, 2026
Listed for sale
$399,000
Nov 03, 2026
Relisted
$379,000
Property Overview
Beds 1
Baths 1.0
Sq. Ft. 544
Stories 3
Year Built 1982
Property Type Condominium
Subdivision Tahoe Village
County Douglas
STR Jurisdiction Douglas County
APN 1319-30-520-021
Parking
Total Parking 2
Parking Features Additional Parking
Exterior & Lot
Exterior Features Balcony
Lot Features Common Area, Corner Lot, Cul-De-Sac, Gentle Sloping
View Mountain(s), Ski Resort
Construction Insulation - Batts, Glass, Other
Roof Composition, Pitched, Shingle
Foundation Concrete Perimeter, Crawl Space, Full Perimeter, Raised
Pool & Spa
Pool Fenced, In Ground, Outdoor Pool, See Remarks
Utilities & Systems
Heating Baseboard, Electric, Fireplace(s)
Financial
Annual Tax $848
HOA Fee $1,090 / Quarterly
HOA / Community Tahoe Village HOA,
Schools
Elementary School Zephyr Cove
Middle School Whittell High School - Grades 7 + 8
High School Whittell - Grades 9-12
HOA & Community
Community Amenities Clubhouse, Parking, Pool, Security, Shuttle Service, Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Premium
57
PROJECTED GROSS ANNUAL REVENUE
$20K – $60K typically ~$40,000
~$3,333 per month
Avg Nightly
$199
Occupancy
55%
Cap Rate
4.2%

STR Investment Summary — 313 Tramway Drive #20, Stateline

Est. Gross Annual Revenue
$20K – $60K
typically ~$40,000
Avg Nightly Rate
$199
Projected Occupancy
55.0%
Cap Rate
4.2%
Structural Score: 57 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Stateline. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Revenue projections are estimates and may vary.

Home Insurance Estimate

Standard homeowners policy for this home

$600 – $800/yr
about $58/mo
Est. Rebuild Cost (Coverage A)
$163,200

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$2,317 per month
Principal & interest
$1,916/mo
Property taxes
$71/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$272/mo
From MLS listing data.
Home insurance
$58/mo
Estimated ~$600–$800/yr — get a local broker quote for accuracy.
Down payment
20% ($75,800)
Home price
$379,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.