$1,325,000 Active
931 Harold Drive #UNIT A & B
Incline Village, NV 89451

Get homes like this by email

When a home like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

⚠ STR — Verify HOA Rules
Washoe County has no STR permit caps, but we have no record of this building's HOA rental rules. Check the CC&Rs before counting on rental income.
4 Beds
·

Our data on this home

About This Property

PLEASE DO NOT DISTURB TENANTS. Exceptional opportunity to own a duplex featuring two tenant-occupied residences, Units A and B, situated on one parcel extending from the street to the alley. Each unit offers 2 bedrooms, 2 bathrooms, approximately 950 sq. ft. of living space, a wood-burning fireplace, dedicated carport parking, and private backyard space. The rear unit has been updated, while the front unit presents an opportunity for future improvements and added value. Enjoy the flexibility of duplex ownership with no HOA and a convenient location near the Championship Golf Course and all that Incline Village has to offer. Both units are currently leased and will be sold tenant-occupied. The rear unit's current lease is scheduled to end in November, potentially creating an opportunity for an owner-occupant to live in one unit while generating rental income from the other, subject to lease terms.

Listed by Brittany Smith — Real Broker LLC

Listing Details

Status Active
MLS # 260013889
Days on Market 1

Property History

Nov 05, 2026
Listed for sale
$1,325,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Oct 2020 · county record $695,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 4
Lot Size 0.16 acres
Stories 1
Year Built 1960
Property Type Duplex
Subdivision Country Club Homes
County Washoe
STR Jurisdiction Washoe County
APN 131-133-03
Parking
Total Parking 2
Parking Features Carport
Exterior & Lot
Exterior Features Dog Run
Lot Features Level
Construction Wood Siding
Roof Composition, Shingle
Foundation Slab
Utilities & Systems
Heating Forced Air, Natural Gas
Cooling Central Air
Financial
Annual Tax $6,304
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Yellow Zone
STRUCTURAL SCORE Standard
46
PROJECTED GROSS ANNUAL REVENUE
$30K – $65K typically ~$45,000
~$3,750 per month
Avg Nightly
$274
Occupancy
45%
Cap Rate
1.4%

STR Investment Summary — 931 Harold Drive #UNIT A & B, Incline Village

Est. Gross Annual Revenue
$30K – $65K
typically ~$45,000
Avg Nightly Rate
$274
Projected Occupancy
45.0%
Cap Rate
1.4%
Structural Score: 46 / 100 (Standard) · STR Zone: Yellow

Nightly rates and occupancy from Incline Village market data (260 comparable 4-bedroom rentals, 2026-11); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Above base allowance
3,559 sq ft covered of 2,101 sq ft allowed
Existing coverage is above the base allowance for this parcel's verified land class. Coverage built before TRPA's rules is often legally existing; adding more typically means removing or transferring coverage.
Parcel Size
7,003 sq ft
Allowed Coverage · verified
2,101 sq ft · 30%
Existing Coverage · est.
3,559 sq ft · 51%
Addable Coverage
0 sq ft
Land Capability · TRPA-verified
6
Existing Units
2

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Existing coverage is TRPA's satellite estimate; allowed coverage uses TRPA's verified land class when one is on file, otherwise TRPA's estimate — data: TRPA GIS / Tahoe Open Data, LT Info. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗ How the Basin compares

Home Insurance Estimate

Standard homeowners policy for this home

$2,700 – $4,000/yr
about $279/mo
Est. Rebuild Cost (Coverage A)
$795,000

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$7,504 per month
Principal & interest
$6,700/mo
Property taxes
$525/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$0/mo
From MLS listing data.
Home insurance
$279/mo
Estimated ~$2,700–$4,000/yr — get a local broker quote for accuracy.
Down payment
20% ($265,000)
Home price
$1,325,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message